Value added |
151 688 |
223 239 |
243 629 |
- Consumption of fixed capital |
35 851 |
67 346 |
76 280 |
- Compensation of employees payable |
33 020 |
47 277 |
52 699 |
- Other taxes on production |
1 214 |
3 551 |
3 785 |
+ Other subsidies on production |
9 611 |
17 048 |
18 076 |
= Mixed income/operating surplus |
91 214 |
122 113 |
128 941 |
|
|
|
|
+ Wages and salaries |
551 950 |
983 419 |
1 115 578 |
+ Employers' social contributions |
79 820 |
144 195 |
163 823 |
+ Property income receivable |
71 557 |
90 739 |
95 043 |
Interest |
21 057 |
20 432 |
27 430 |
Property income attributed to insurance policy-holders |
20 747 |
38 209 |
34 021 |
Dividends etc. |
29 753 |
32 098 |
33 592 |
- Property income payable |
59 759 |
87 941 |
109 474 |
Interest |
57 185 |
86 864 |
107 115 |
Other property income |
2 574 |
1 077 |
2 359 |
+ Financial intermediation serving indirectly measured |
19 767 |
44 321 |
51 316 |
= Primary income |
754 549 |
1 296 846 |
1 445 227 |
|
|
|
|
+ Pensions and benefits from general government |
195 388 |
345 202 |
386 864 |
+ Benefits from pension funds |
24 594 |
41 228 |
46 025 |
+ Non-life insurance claims |
8 588 |
13 820 |
14 214 |
+ Current transfers from non-profit institutions serving households |
28 507 |
49 825 |
55 707 |
+ Other current transfers receivable |
7 165 |
12 126 |
12 946 |
- Current taxes on income, wealth, etc. |
328 603 |
520 577 |
587 682 |
- Contributions to pension funds |
31 322 |
72 678 |
87 704 |
- Net non-life insurance premiums |
8 588 |
13 820 |
14 214 |
- Current transfers to non-profit institutions serving households |
10 823 |
13 297 |
14 860 |
- Other current transfers payable |
10 007 |
15 150 |
18 327 |
= Disposable income |
662 066 |
1 123 525 |
1 238 196 |
|
|
|
|
+ Pension fund adjustment |
6 728 |
31 450 |
41 679 |
- Final consumption expenditure of households and non-profit institutions serving households |
640 005 |
1 089 953 |
1 174 992 |
Consumption expenditure by non-profit institutions serving households |
26 106 |
49 326 |
55 149 |
Household consumption expenditure |
613 899 |
1 040 627 |
1 119 843 |
= Saving |
28 789 |
65 022 |
104 883 |
Saving ratio |
4 |
6 |
9 |
|
|
|
|
+ Capital transfers, net |
-629 |
-2 377 |
-1 887 |
- Net capital formation |
27 302 |
49 325 |
83 311 |
Gross capital formation |
63 153 |
116 671 |
159 591 |
- Consumption of fixed capital |
35 851 |
67 346 |
76 280 |
Acquisitions less disposals of land |
- |
- |
- |
= Net lending |
858 |
13 320 |
19 685 |
|
|
|
|
Memo |
|
|
|
Real disposable income at constant 2005 prices |
721 995 |
1 005 950 |
1 085 642 |
Real saving at constant 2000 prices |
31 395 |
58 218 |
91 961 |
|