Table

Close table | Download table in Excel | Download as CSV-file

Central government corporations. Balance sheet. Selected accounting figures.
	2017		2018		2019
	NOK million	Share	NOK million	Share	NOK million	Share
Balance Sheet
Fixed Assets	2 000 661	80.0	2 049 645	79.9	2 222 166	82.4
Intangible fixed assets	43 396	1.7	49 737	1.9	57 279	2.1
Tangible fixed assets	532 989	21.3	528 953	20.6	610 769	22.6
Buildings and plants	184 342	7.4	173 678	6.8	190 918	7.1
Plant under construction	24 593	1.0	29 368	1.1	25 475	0.9
Houses, land and other real property	5 907	0.2	4 889	0.2	4 561	0.2
Veicles, machinery and equipment etc.	37 938	1.5	44 296	1.7	53 061	2.0
Other fixed assets.	280 209	11.2	276 722	10.8	336 754	12.5
Financial fixed assets	1 419 514	56.7	1 470 956	57.4	1 554 117	57.6
Investments in group companies/subsidiaries	1 055 195	42.2	1 144 594	44.6	1 205 120	44.7
Investments in associated companies	30 050	1.2	28 739	1.1	25 165	0.9
Loans to group companies, associated companies and joint ventures	285 500	11.4	243 825	9.5	264 246	9.8
Loans to group cInvestments in shares and bonds	23 674	0.9	14 269	0.6	9 873	0.4
LoanOther receivables	25 095	1.0	39 529	1.5	49 713	1.8

Current Assets	501 098	20.0	514 265	20.1	475 487	17.6
Inventories	29 547	1.2	21 609	0.8	30 778	1.1
Debtors	318 861	12.7	295 939	11.5	305 380	11.3
Account receivable from customers and earned , not invoiced operating income	78 166	3.1	71 186	2.8	69 968	2.6
Account receivable Receivables from group companies	197 377	7.9	191 227	7.5	202 498	7.5
Other receivables	43 318	1.7	33 526	1.3	32 914	1.2
Investments	69 044	2.8	72 742	2.8	76 317	2.8
Cash and bank deposits	83 607	3.3	123 975	4.8	62 957	2.3

Assets	2 501 760	100.0	2 563 910	100.0	2 697 653	100.0

Equity	1 125 068	45.0	1 266 335	49.4	1 311 501	48.6
Invested equity	601 002	24.0	674 920	26.3	691 737	25.6
Share capital	208 376	8.3	201 357	7.9	198 389	7.4
Share premium reserve	232 154	9.3	321 136	12.5	347 167	12.9
Invested other equity	160 472	6.4	152 427	5.9	146 181	5.4
Retained earnings	524 087	20.9	591 416	23.1	619 772	23.0
Reserve for valuation variances	47 900	1.9	76 057	3.0	80 668	3.0
Other equity	514 425	20.6	553 374	21.6	578 044	21.4
Uncovered losses	-38 238	-1.5	-38 015	-1.5	-38 940	-1.4

Long term liabilities	792 831	31.7	733 849	28.6	838 399	31.1
Provisions	133 084	5.3	237 911	9.3	268 807	10.0
Bonds	232 222	9.3	222 142	8.7	220 597	8.2
Financial institutions	55 772	2.2	41 155	1.6	49 483	1.8
Liabilities to group companies	285 104	11.4	138 244	5.4	159 962	5.9
Financial liabilities	27	0.0	3	0.0	5	0.0
Other long term liabilities	86 622	3.5	94 394	3.7	139 546	5.2

Current liabilities	583 821	23.3	563 725	22.0	547 537	20.3
Financial institutions	52 602	2.1	64 422	2.5	47 163	1.7
Trade creditors	37 866	1.5	43 120	1.7	40 230	1.5
Public duties and tax payable	46 138	1.8	53 175	2.1	46 141	1.7
Dividends payable	122 203	4.9	69 380	2.7	61 313	2.3
Liabilities to group companies	235 040	9.4	222 268	8.7	243 883	9.0
Other short term liabilities	84 380	3.4	111 359	4.3	108 807	4.0

Equity and liabilities	2 501 720	100.0	2 563 909	100.0	2 697 437	100.0

StatBank source table 07865