Table

Local government owned enterprises. Income statement. Selected accounting figures. NOK million and share.
	2016		2017		2018
	NOK million	Share	NOK million	Share	NOK million	Share
Income Statement
Operating income	140 069	100.0	144 353	100.0	146 328	100.0
Revenue	121 684	86.9	127 749	88.5	126 995	86.8
Special public taxes	-40	0.0	18	0.0	29	0.0
Public subsidies	2 934	2.1	3 482	2.4	1 465	1.0
Income from rent, real property and other income from rent	4 557	3.3	4 912	3.4	7 031	4.8
Profit on disposals (sale etc.) of fixed assets	1 151	0.8	874	0.6	626	0.4
Other operating income	9 704	6.9	7 355	5.1	10 240	7.0

Operating expenses	114 177	81.5	117 762	81.6	117 787	80.5
Raw materials and consumables used	44 099	31.5	44 523	30.8	49 797	34.0
Payroll expense	22 692	16.2	23 468	16.3	21 551	14.7
Depreciation and amortisation expense	14 050	10.0	14 968	10.4	12 225	8.4
Other operating expenses	33 335	23.8	34 804	24.1	34 215	23.4

Operating profit	25 892	18.5	26 591	18.4	28 541	19.5
Financial income	16 696	11.9	27 782	19.2	25 191	17.2
Financial expense	10 102	7.2	10 593	7.3	9 743	6.7
Operating result before tax	32 486	23.2	43 780	30.3	43 989	30.1
Tax	7 839	5.6	8 360	5.8	13 950	9.5
Operating result	24 647	17.6	35 420	24.5	30 039	20.5
Net extraordinary income	-2 966	-2.1	-581	-0.4	8	0.0
Net profit for the year	21 448	15.3	34 936	24.2	29 507	20.2