Table

Central government quasi- corporations. Income statement. Selected accounting figures. NOK million and share.
	2016		2017		2018
	NOK million	Share	NOK million	Share	NOK million	Share
Income Statement
Operating income	133 120	100.0	163 090	100.0	189 201	100.0
Revenue	127 218	95.6	157 661	96.7	183 773	97.1
Special public taxes	0	0.0	0	0.0	0	0.0
Public subsidies	907	0.7	375	0.2	0	0.0
Income from rent, real property and other income from rent	0	0.0	0	0.0	0	0.0
Profit on disposals (sale etc.) of fixed assets	0	0.0	0	0.0	1	0.0
Other operating income	4 995	3.8	5 054	3.1	5 427	2.9

Operating expenses	73 282	55.0	63 194	38.7	73 615	38.9
Raw materials and consumables used	4 700	3.5	5 474	3.4	26 256	13.9
Payroll expense	1 399	1.1	1 413	0.9	869	0.5
Depreciation and amortisation expense	30 707	23.1	21 287	13.1	27 170	14.4
Other operating expenses	36 475	27.4	35 020	21.5	19 319	10.2

Operating profit	59 838	45.0	99 896	61.3	115 586	61.1
Financial income	5 070	3.8	1 997	1.2	1 713	0.9
Financial expense	11 221	8.4	6 486	4.0	6 150	3.3
Operating result before tax	53 687	40.3	95 407	58.5	111 149	58.7
Tax	6	0.0	5	0.0	2	0.0
Operating result	53 681	40.3	95 402	58.5	111 147	58.7
Net extraordinary income	0	0.0	0	0.0	0	0.0
Net profit for the year	53 681	40.3	95 402	58.5	111 147	58.7