Table

Close table | Download table in Excel | Download as CSV-file

Central government fiscal account. Revenue and expenditure by type. Annual figures. NOK Million.
	Account			Budget
	2015	2016	2017	2017	2018
A. TOTAL REVENUE	1 227 412	1 162 483	1 225 888	1 180 570	1 255 664
Sales revenue	22 916	25 286	19 278	17 757	16 778
Operating surplus extraction of petroleum	93 855	67 188	86 620	66 400	76 900
Depreciation etc. extraction of petroleum	23 727	23 277	24 648	25 400	22 200
Depreciation etc. other central government enterprises	2 649	2 511	2 820	2 422	2 388
Other revenue from fixed capital formation	523	632	928	381	618
Total transfers	1 083 742	1 043 589	1 091 594	1 068 210	1 136 780
Tax revenue	703 299	659 444	701 234	678 160	738 192
Members' contributions National Insurance Scheme	129 807	133 599	137 747	139 524	144 613
Employers' contributions National Insurance Scheme	169 629	171 325	175 773	177 134	182 205
Interest and dividends	52 988	41 233	41 375	39 484	48 274
Transfers from other state accounts	185	94	190	53	40
Transfers from municipalities and county authorities	1 263	1 343	1 373	1 436	1 473
Other transfers	16 152	9 962	16 176	14 719	7 483

B. TOTAL EXPENDITURE	1 194 465	1 246 092	1 280 866	1 301 806	1 327 980
Operating costs	167 382	182 574	166 838	171 691	172 274
Wages and salaries	78 504	81 954	82 773	82 781	83 232
Goods and services	49 355	52 844	52 282	55 429	56 217
Other operating expenses	40 116	48 110	31 959	33 729	33 284
Operating deficit central government enterprises	-593	-334	-176	-248	-459
Total fixed capital formation	74 922	78 461	69 878	70 472	71 661
Construction etc. extraction of petroleum	28 955	27 815	26 564	25 500	25 000
Construction etc. other central government enterprises	3 045	3 522	3 228	3 567	4 341
Other fixed capital formation	42 922	47 124	40 086	41 405	42 320
Total transfers	952 161	985 057	1 044 150	1 059 643	1 084 045
Transfers to other state accounts	51 418	54 447	57 971	57 794	60 281
Transfers to municipalities and county authorities	207 122	216 899	232 778	231 377	235 792
Pensions benefits etc. National Insurance Scheme	420 460	437 087	449 831	460 162	470 295
Interest expenditure	11 249	10 825	8 833	11 619	8 872
Other transfers	261 912	265 799	294 737	298 691	308 805

C. SURPLUS BEFORE NET TRANSFERS TO THE GOVERNMENT PENSION FUND - GLOBAL	32 947	-83 609	-54 978	-121 236	-72 316

D. NET TRANSFERS TO THE GOVERNMENT PENSION FUND - GLOBAL	32 193	-87 737	-63 547	-121 235	-72 317

E=C-D. SURPLUS BEFORE FINANCIAL TRANSACTIONS	754	4 128	8 569	-1	1

F. LENDING MINUS REPAYMENTS	36 153	37 589	-7 503	-5 054	-62 451

G. DEBT INSTALMENTS	59 919	14 778	50 959	63 207	0

H=F+G-E. TOTAL FINANCING INCLUDING DEBT INSTALMENTS	95 318	48 239	34 887	58 154	-62 452