Table

Close table | Download table in Excel | Download as CSV-file

Income statement for enterprises in the power industri, by type of utility. NOK million
	Total		2015
	2014	2015	Production plants	Wholesale plants	Distribution plants	Low integrated plants	High integrated plants	Grid companies	Electricity suppliers
Operating income, total	110 739	104 104	42 776	8 198	6 098	1 330	6 509	19 375	19 819
Sales of energy	77 081	68 228	38 171	8 116	728	540	2 807	140	17 725
Sales of transmission	25 531	27 348	229	0	5 172	614	2 607	17 770	956
Other operating income	8 126	8 528	4 376	81	198	175	1 095	1 465	1 138

Operating expenses, total	84 294	81 923	27 766	8 018	5 328	1 193	5 435	15 606	18 577
Purchase of energy	39 502	35 280	10 353	7 829	555	423	1 509	111	14 501
Purchase of grid services	9 007	8 591	2 317	2	1 489	116	574	3 981	112
Other purchases of goods	2 068	2 400	673	2	64	37	264	670	691
Compensation of employees	6 995	7 934	2 609	89	674	279	1 112	2 385	786
Depreciation	8 824	9 497	3 767	8	838	112	755	3 687	330
Other operating expenses	17 898	18 221	8 048	88	1 709	227	1 221	4 773	2 156

Operating profit	26 445	22 180	15 010	179	769	137	1 074	3 769	1 242

Financial income, total	3 287	2 471	1 126	210	85	64	216	618	151
Dividends on shares/partnerships	1 174	429	217	0	32	22	77	39	42
Interest recieved	685	976	292	18	32	7	49	518	59
Other financial income	1 428	1 066	617	191	21	36	90	61	49

Financial expenses total	4 518	4 465	2 233	231	184	86	360	1 276	95
Interest paid	2 181	3 021	1 355	14	129	35	254	1 201	34
Other financial expenses	2 338	1 444	878	218	55	51	106	75	60

Financial items, net	-1 231	-1 995	-1 106	-21	-99	-22	-144	-658	56

Profit on ordinary items before taxes	25 214	20 186	13 904	158	670	115	930	3 111	1 298

Taxes	10 768	8 483	6 854	42	139	27	348	715	358

Profit before extraordinary items	14 445	11 703	7 049	116	531	88	582	2 397	940

Extraordinary income, total	1	274	0	0	0	0	0	274	0
Extraordinary depreciation	1	1	1	0	1	0	0	0	0
Other extraordinary expenses	562	0	0	0	0	0	0	0	0

Profit extraordinary items	-562	272	-1	0	-1	0	0	273	0

Taxes on extraordinary items	-86	88	-1	0	0	0	7	81	1

Annual profit	13 968	11 887	7 050	116	531	88	575	2 589	939

Dividends	5 329	2 940	1 493	0	50	53	309	572	463

StatBank source table 08386