
| 2011 | 2012 | 2013 | 2014 | 2015 | |
|---|---|---|---|---|---|
| 1Figures for the final year are preliminary | |||||
| Production | |||||
| Output, basic values | 347 324 | 355 899 | 366 425 | 376 165 | 395 009 |
| - Intermediate consumption | 159 334 | 167 422 | 171 621 | 173 492 | 178 231 |
| = VALUE ADDED, GROSS | 187 990 | 188 477 | 194 804 | 202 673 | 216 778 |
| - Consumption of fixed capital | 73 165 | 77 212 | 81 778 | 87 919 | 92 763 |
| - Compensation of employees | 19 678 | 21 045 | 21 720 | 20 687 | 21 576 |
| - Other taxes on production | 3 559 | 3 061 | 3 388 | 3 670 | 4 260 |
| + Other subsidies on production | 16 641 | 17 650 | 18 099 | 17 393 | 17 934 |
| = Operating surplus | 108 229 | 104 809 | 106 017 | 107 790 | 116 113 |
| Allocation of primary income | |||||
| + Compensation of employees | 1 203 599 | 1 283 581 | 1 355 124 | 1 415 893 | 1 461 006 |
| + Interest income | 22 984 | 25 843 | 26 958 | 26 913 | 17 320 |
| + Dividends received, etc | 32 057 | 34 460 | 38 065 | 45 810 | 84 719 |
| + Other investment income | 42 344 | 46 079 | 44 268 | 47 018 | 52 830 |
| - Interest expenses | 95 860 | 107 528 | 113 535 | 117 047 | 103 283 |
| - Other investment expenses | 1 697 | 1 742 | 281 | 1 280 | 1 280 |
| + Financial Intermediation Services Indirectly Measured | 42 172 | 53 690 | 63 058 | 62 526 | 60 783 |
| = BALANCE OF PRIMARY INCOME | 1 353 828 | 1 439 192 | 1 519 674 | 1 587 623 | 1 688 210 |
| Secondary distribution of income | |||||
| + Social benefits | 359 602 | 380 687 | 397 604 | 421 703 | 451 591 |
| + Non life insurance claims | 14 623 | 14 765 | 15 380 | 15 780 | 17 136 |
| + Imputed social contributions | 331 | 62 | 64 | 398 | 398 |
| + Unfunded and privately funded social benefits | 45 879 | 51 899 | 55 209 | 58 233 | 62 238 |
| + Other current transfers | 12 569 | 15 330 | 15 587 | 13 873 | 14 276 |
| - Emplyoees, social contributions | 103 199 | 109 462 | 115 247 | 126 728 | 134 881 |
| - Employers, social contributions | 155 814 | 167 553 | 177 275 | 186 468 | 191 361 |
| - Current taxes on income and wealth | 292 322 | 309 703 | 326 665 | 331 773 | 354 410 |
| - Current transfers to NPISHs | 14 352 | 15 026 | 16 066 | 17 667 | 18 722 |
| - Net non-life insuranse premiums | 14 623 | 14 765 | 15 380 | 15 780 | 17 136 |
| - Imputed social contributions | 118 537 | 134 324 | 132 479 | 141 042 | 142 003 |
| - Unfunded and privately funded social benefits | 331 | 62 | 64 | 398 | 398 |
| - Other current transfers | 18 833 | 23 879 | 25 908 | 26 742 | 27 212 |
| = Disposable income | 1 068 821 | 1 127 161 | 1 194 434 | 1 251 012 | 1 347 727 |
| Use of disposable income | |||||
| + Adjustment, household pension funds | 71 760 | 81 931 | 79 429 | 82 207 | 79 163 |
| - Consumption | 1 072 295 | 1 121 081 | 1 173 971 | 1 220 052 | 1 272 611 |
| = SAVING | 68 286 | 88 011 | 99 892 | 113 167 | 154 279 |
| Capital account | |||||
| + Capital transfers, net | -1 753 | -1 887 | -17 246 | -1 880 | -295 |
| - Gross fixed capital formation | 132 641 | 151 318 | 167 416 | 168 124 | 175 694 |
| + Consumption of fixed capital | 73 165 | 77 212 | 81 778 | 87 919 | 92 763 |
| = Net lending | 7 057 | 12 018 | -2 992 | 31 082 | 71 052 |
| Memo | |||||
| Savings ratio, per cent | 6.0 | 7.3 | 7.8 | 8.5 | 10.8 |
| Adjusted disposable income | 1 519 996 | 1 603 703 | 1 697 975 | 1 785 633 | 1 910 560 |
| Disposable income in 2005 prices | 953 511 | 995 823 | 1 033 910 | 1 059 579 | 1 116 921 |
| Savings in 2005 prices | 60 919 | 77 756 | 86 467 | 95 850 | 127 857 |