Table

Close table | Download table in Excel | Download as CSV-file

Central government fiscal account. Revenue and expenditure by type. Annual figures. NOK Million.
	Account			Budget
	2013	2014	2015	2015	2016
A. TOTAL REVENUE	1 291 819	1 278 758	1 227 412	1 331 515	1 252 490
Sales revenue	23 663	23 652	22 916	18 445	25 826
Operating surplus extraction of petroleum	131 604	121 447	93 855	121 000	92 200
Depreciation etc. extraction of petroleum	20 261	21 838	23 727	26 700	23 700
Depreciation etc. other central government enterprises	1 943	2 311	2 649	2 031	2 229
Other revenue from fixed capital formation	582	537	523	291	221
Total transfers	1 113 766	1 108 973	1 083 742	1 163 048	1 108 314
Tax revenue	786 053	760 369	703 299	792 706	719 618
Members' contributions National Insurance Scheme	111 686	119 936	129 807	131 763	134 634
Employers' contributions National Insurance Scheme	157 744	164 015	169 629	171 090	175 697
Interest and dividends	49 487	55 915	52 988	52 273	47 879
Transfers from other state accounts	200	245	185	106	69
Transfers from municipalities and county authorities	925	1 065	1 263	1 280	1 498
Other transfers	7 671	7 428	16 152	10 830	14 119

B. TOTAL EXPENDITURE	1 063 121	1 127 096	1 194 465	1 201 784	1 257 397
Operating costs	150 437	156 948	167 382	170 455	184 917
Wages and salaries	73 541	77 624	78 504	78 502	80 383
Goods and services	43 887	45 056	49 355	57 938	55 705
Other operating expenses	32 814	34 617	40 116	34 795	49 158
Operating deficit central government enterprises	195	-349	-593	-780	-329
Total fixed capital formation	69 111	77 536	74 922	83 786	81 553
Construction etc. extraction of petroleum	33 584	35 372	28 955	38 000	29 000
Construction etc. other central government enterprises	2 371	2 335	3 045	2 640	3 692
Other fixed capital formation	33 156	39 829	42 922	43 146	48 861
Total transfers	843 573	892 612	952 161	947 543	990 927
Transfers to other state accounts	45 057	49 333	51 418	50 910	54 117
Transfers to municipalities and county authorities	187 744	199 161	207 122	206 767	217 558
Pensions benefits etc. National Insurance Scheme	368 101	389 927	420 460	418 331	439 216
Interest expenditure	12 187	11 117	11 249	12 872	10 698
Other transfers	230 484	243 074	261 912	258 663	269 338

C. SURPLUS BEFORE NET TRANSFERS TO THE GOVERNMENT PENSION FUND - GLOBAL	228 698	151 662	32 947	129 731	-4 907

D. NET TRANSFERS TO THE GOVERNMENT PENSION FUND - GLOBAL	227 812	155 502	32 193	129 730	-4 907

E=C-D. SURPLUS BEFORE FINANCIAL TRANSACTIONS	886	-3 840	754	1	0

F. LENDING MINUS REPAYMENTS	70 431	-39 391	36 153	71 536	54 430

G. DEBT INSTALMENTS	66 544	17 206	59 919	61 419	..

H=F+G-E. TOTAL FINANCING INCLUDING DEBT INSTALMENTS	136 089	-18 345	95 318	132 954	54 430