Table

Close table | Download table in Excel | Download as CSV-file

Central government fiscal account including National Insurance Scheme. Revenue and expenditure by type. Annual figures. NOK Million.
	Account			Budget
	2012	2013	2014	2014	2015
A. TOTAL REVENUE	1 290 735	1 291 819	1 278 758	1 293 028	1 331 515
Sales revenue	22 481	23 663	23 652	18 481	18 445
Operating surplus extraction of petroleum	148 446	131 604	121 447	115 500	121 000
Depreciation etc. extraction of petroleum	19 502	20 261	21 838	22 800	26 700
Depreciation etc. other central government enterprises	1 992	1 943	2 311	1 802	2 031
Other revenue from fixed capital formation	524	582	537	335	291
Total transfers	1 097 790	1 113 766	1 108 973	1 134 110	1 163 048
Tax revenue	788 307	786 053	760 369	791 705	792 706
Members' contributions National Insurance Scheme	104 279	111 686	119 936	122 300	131 763
Employers' contributions National Insurance Scheme	147 538	157 744	164 015	165 500	171 090
Interest and dividends	49 944	49 487	55 915	46 774	52 273
Transfers from other state accounts	327	200	245	186	106
Transfers from municipalities and county authorities	877	925	1 065	1 080	1 280
Other transfers	6 518	7 671	7 428	6 565	13 830

B. TOTAL EXPENDITURE	996 144	1 063 121	1 127 096	1 116 399	1 201 784
Operating costs	144 030	150 437	156 948	160 281	170 455
Wages and salaries	71 669	73 541	77 624	72 778	78 502
Goods and services	42 530	43 887	45 056	54 656	57 938
Other operating expenses	29 806	32 814	34 617	33 394	34 795
Operating deficit central government enterprises	25	195	-349	-547	-780
Total fixed capital formation	52 884	69 111	77 536	71 968	83 786
Construction etc. extraction of petroleum	25 611	33 584	35 372	30 000	38 000
Construction etc. other central government enterprises	2 513	2 371	2 335	2 018	2 640
Other fixed capital formation	24 760	33 156	39 829	39 950	43 146
Total transfers	799 230	843 573	892 612	884 150	947 543
Transfers to other state accounts	42 652	45 057	49 333	47 428	50 910
Transfers to municipalities and county authorities	177 582	187 744	199 161	200 425	206 767
Pensions benefits etc. National Insurance Scheme	348 567	368 101	389 927	383 923	418 331
Interest expenditure	12 819	12 187	11 117	10 726	12 872
Other transfers	217 610	230 484	243 074	241 648	258 663

C. SURPLUS BEFORE NET TRANSFERS TO THE GOVERNMENT PENSION FUND - GLOBAL	294 591	228 698	151 662	176 629	129 731

D. NET TRANSFERS TO THE GOVERNMENT PENSION FUND - GLOBAL	290 933	227 812	155 502	176 627	129 730

E=C-D. SURPLUS BEFORE FINANCIAL TRANSACTIONS	3 658	886	-3 840	2	1

F. LENDING MINUS REPAYMENTS	-27 098	70 431	-39 391	62 790	71 536

G. DEBT INSTALMENTS	0	66 544	17 206	0	61 419

H=F+G-E. TOTAL FINANCING INCLUDING DEBT INSTALMENTS	-30 756	136 089	-18 345	62 788	132 954