Table

Close table | Download table in Excel | Download as CSV-file

Income statement for enterprises in the power industri, by type of utility. NOK million
	Total		2013
	2012	2013	Production plants	Wholesale plants	Distribution plants	Low integrated plants	High integrated plants	Grid companies	Electricity suppliers
Operating income, total	110 137	121 757	48 102	13 213	6 574	2 336	7 212	20 303	24 017
Sales of energy	79 082	86 216	44 441	13 134	1 065	1 254	3 508	238	22 574
Sales of transmission	23 725	28 477	226	..	5 214	842	2 743	18 794	657
Other operating income	7 330	7 064	3 435	79	295	240	960	1 271	786

Operating expenses, total	83 606	92 489	26 336	13 640	5 563	2 080	5 730	15 806	23 333
Purchase of energy	41 277	47 789	10 353	12 785	926	1 109	2 031	183	20 403
Purchase of grid services	8 415	8 281	1 733	5	1 607	115	359	4 405	56
Other purchases of goods	1 140	1 306	177	1	58	59	215	332	465
Compensation of employees	8 000	7 961	2 503	94	619	335	1 157	2 624	628
Depreciation	8 022	8 511	3 385	88	726	174	727	3 189	222
Other operating expenses	16 751	18 641	8 185	667	1 628	289	1 240	5 073	1 559

Operating profit	26 531	29 268	21 766	-426	1 011	256	1 481	4 496	683

Financial income, total	2 709	4 496	3 442	177	99	15	263	205	296
Dividends on shares/partnerships	552	727	565	..	20	-8	126	24	1
Interest recieved	954	929	449	19	45	17	56	166	176
Other financial income	1 203	2 840	2 428	157	33	6	82	15	118

Financial expenses total	4 745	6 124	4 087	214	173	64	389	920	278
Interest paid	3 039	2 848	1 553	39	137	24	213	723	159
Other financial expenses	1 707	3 276	2 534	175	36	40	175	197	119

Financial items, net	-2 036	-1 628	-645	-37	-74	-50	-125	-715	18

Profit on ordinary items before taxes	24 495	27 640	21 121	-463	937	207	1 355	3 781	701

Taxes	10 130	13 440	11 538	-111	223	64	420	1 100	206

Profit before extraordinary items	14 365	14 200	9 584	-353	714	142	936	2 681	495

Extraordinary income, total	..	94	..	..	..	..	..	94	..
Extraordinary depreciation	0	0	..	..	1	..	0	..	..
Other extraordinary expenses	13	..	..	..	..	..	..	..	..

Profit extraordinary items	-13	94	..	..	-1	..	0	94	..

Taxes on extraordinary items	1 195	188	53	-7	3	..	109	26	4

Annual profit	13 157	14 105	9 531	-346	710	142	828	2 749	491

Dividends	3 138	1 583	665	4	80	76	451	217	90

StatBank source table 08386