Table

Close table | Download table in Excel | Download as CSV-file

Income statement for enterprises in the power industri, by type of utility. NOK million¹
	Total		2011
	2010	2011	Production plants	Wholesale plants	Distribution plants	Low integrated plants	High integrated plants	Grid companies	Other plants
¹Industrial generaters are not included. Low-integrated plants have less than 20 per cent own production of total end user sales. High-integrated plants have more than 20 per cent own production of total end user sales.
Operating income, total	154 672	131 328	50 253	8 670	6 797	2 541	7 511	18 362	37 194
Sales of energy	118 063	99 467	47 395	8 576	1 362	1 636	4 271	214	36 014
Sales of transmission	32 098	26 025	255	..	5 113	751	2 334	17 003	569
Other operating income	4 510	5 836	2 603	94	322	154	907	1 145	611

Operating expenses, total	117 001	100 832	25 475	8 613	6 470	2 228	6 030	15 441	36 576
Purchase of energy	72 755	57 717	10 320	8 349	1 193	1 260	2 393	151	34 051
Purchase of grid services	13 142	9 780	1 585	..	2 016	161	522	5 235	261
Other purchases of goods	1 191	1 368	374	5	64	42	217	232	434
Compensation of employees	5 804	7 441	2 436	68	646	320	1 110	2 244	617
Depreciation	7 496	7 796	3 157	87	773	172	658	2 784	165
Other operating expenses	16 613	16 731	7 603	104	1 778	274	1 130	4 795	1 048

Operating profit	37 671	30 496	24 779	57	327	313	1 481	2 921	618

Financial income, total	3 346	3 037	1 456	284	145	351	220	211	370
Dividends on shares/partnerships	1 150	625	251	11	57	143	114	27	22
Interest recieved	957	1 184	697	54	63	26	66	135	143
Other financial income	1 238	1 229	508	218	25	182	41	49	206

Financial expenses total	4 450	4 975	2 454	290	249	265	390	1 020	306
Interest paid	2 969	3 209	1 843	59	156	90	181	748	131
Other financial expenses	1 481	1 766	611	231	93	175	209	272	175

Financial items, net	-1 104	-1 938	-998	-7	-104	86	-170	-809	64

Profit on ordinary items before taxes	36 567	28 558	23 781	51	223	399	1 311	2 112	682

Taxes	11 919	12 091	10 662	5	46	85	562	571	160

Profit before extraordinary items	24 648	16 467	13 118	45	177	314	750	1 541	522

Extraordinary income, total	..	1	1	..	..	..	..	..	..
Extraordinary depreciation	71	6	..	..	4	..	2	..	..
Other extraordinary expenses	1	2	..	..	2	..	..	..	..

Profit extraordinary items	-73	-8	1	..	-6	..	-2	..	..

Taxes on extraordinary items	2 798	1 211	1 117	7	15	-1	19	19	35

Annual profit	21 778	15 248	12 002	38	156	315	728	1 522	486

Dividends	2 763	4 153	3 028	..	62	70	494	128	371

StatBank source table 08386