Table

Close table | Download table in Excel | Download as CSV-file

Public non-financial corporations. Balance sheet. Selected accounting figures. NOK million and share.
	2012		2011		2010
	NOK million	Share	NOK million	Share	NOK million	Share
Balance Sheet
Fixed Assets	2 410 673	79.7	2 269 363	77.8	2 164 282	78.2
Intangible fixed assets	79 491	2.6	84 448	2.9	66 428	2.4
Tangible fixed assets	879 678	29.1	..	..	802 093	29.0
Building and plants	477 358	15.8	651 594	22.3	643 395	23.2
Plant under construction	92 809	3.1	85 290	2.9	65 454	2.4
Houses, land and other real property	15 235	0.5	..	..	16 540	0.6
Veicles, machinery and equipment etc	50 118	1.7	41 776	1.4	39 799	1.4
Other fixed assets	244 158	8.1	41 556	1.4	36 905	1.3
Financial fixed assets	..	..	..	..	1 293 128	46.7
Investments in group companies/subsidiaries	1 074 298	35.5	..	..	886 738	32.0
Investments in associated companies	89 944	3.0	87 892	3.0	82 407	3.0
Loans to group companies, associated companies and joint ventures	..	..	..	..	272 724	9.9
Investments in shares and bonds	26 862	0.9	21 704	0.7	30 655	1.1
Other receivables	..	..	..	..	20 604	0.7

Current Assets	615 075	20.3	647 642	22.2	603 722	21.8
Inventories	30 483	1.0	28 119	1.0	29 147	1.1
Debtors	447 552	14.8	485 533	16.6	434 108	15.7
Account receivable from customers and earned , not invoiced operating income	111 141	3.7	122 165	4.2	115 924	4.2
Receivables from group companies	296 868	9.8	309 184	10.6	274 091	9.9
Other receivables	39 543	1.3	54 184	1.9	44 093	1.6
Investments	..	..	..	..	33 946	1.2
Cash and bank deposits	113 602	3.8	101 647	3.5	106 522	3.8

Assets	3 025 748	100.0	2 917 005	100.0	2 768 003	100.0

Equity	1 432 505	0.5	1 293 983	0.4	1 241 369	44.8
Invested equity	822 356	0.3	794 124	0.3	748 795	27.1
Share capital	528 344	0.2	465 965	0.2	419 122	15.1
Share premium reserve	222 043	0.1	254 302	0.1	257 953	9.3
Invested other equity	71 969	0.0	73 857	0.0	71 720	2.6
Retained earnings	..	..	..	..	485 139	17.5
Reserve for valuation variances	..	..	..	..	54 633	2.0
Other equity	551 178	0.2	431 236	0.1	442 549	16.0
Uncovered losses	..	..	..	..	-12 043	-0.4

Long term liabilities	911 062	0.3	904 987	0.3	824 705	29.8
Provisions	270 407	0.1	261 242	0.1	227 169	8.2
Bonds	..	..	..	..	140 038	5.1
Financial institutions	..	..	..	..	115 338	4.2
Liabilities to group companies	254 221	0.1	264 934	0.1	241 045	8.7
Financial liabilities	..	..	..	..	11 816	0.4
Other long term liabilities	99 772	0.0	86 731	0.0	89 298	3.2

Current liabilities	682 178	0.2	717 862	0.2	701 929	25.4
Financial institutions	..	..	25 382	0.0	33 693	1.2
Trade creditors	50 763	0.0	63 640	0.0	87 839	3.2
Public duties and tax payable	84 268	0.0	78 066	0.0	73 817	2.7
Dividends payable	..	..	..	..	41 912	1.5
Liabilities to group companies	338 170	0.1	364 758	0.1	351 223	12.7
Other short term liabilities	109 949	0.0	126 365	0.0	101 350	3.7

Equity and liabilities	302 672 029	100.0	291 683 429	100.0	2 768 002	100.0

StatBank source table 07865