{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["Startsiden","OR10","OR12","OR13","OR21"],"not_rendered":{"charts":0,"images":5,"macros":1,"external_links":0,"defined_names":4,"comments":4,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Startsiden","index":0,"n_rows":50,"n_cols":22,"rows_kept":50,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "," "]
[null,"ORBOF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "," "]
[null,"- rapportering med SSBs Excel-mal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "," "]
[null,"\nVeiledning - hvilke opplysninger skal rapporteres? \n\nPå neste arkfane, «Tabell», skal du legge inn tall om hvor mange innfin rader dere har.\n",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "," "]
[null,"Vennligst fyll ut årstall og organisasjonsnummer:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "," "]
[null,"Årstall:",2025,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "," "]
[null,"Organisasjonsnummer:"]
[]
[]
[]
[]
[null,"Veiledning - hvilke opplysninger skal rapporteres? "]
[]
[null,"Se veiledningsmaterialet til ORBOF-rapporteringen:"]
[null,"Veiledning til rapportering"]
[null,"Veiledning til rapporteringen (PDF), under Rapporteringsmateriell "]
[]
[]
[]
[]
[null,"Balansering - rapport 10"]
[]
[null,null,"januar","februar","mars","april","mai","juni","juli","august","september","oktober","november","desember"]
[null,"Sum eiendeler (1-5)",{"$f":"SUMIF('OR10'!$E:$E, \"<=5\", 'OR10'!S:S) - SUMIF('OR10'!$E:$E, \"<1\", 'OR10'!S:S)","v":0},{"$f":"SUMIF('OR10'!$E:$E, \"<=5\", 'OR10'!T:T) - SUMIF('OR10'!$E:$E, \"<1\", 'OR10'!T:T)","v":0},{"$f":"SUMIF('OR10'!$E:$E, \"<=5\", 'OR10'!U:U) - SUMIF('OR10'!$E:$E, \"<1\", 'OR10'!U:U)","v":0},{"$f":"SUMIF('OR10'!$E:$E, \"<=5\", 'OR10'!V:V) - SUMIF('OR10'!$E:$E, \"<1\", 'OR10'!V:V)","v":0},{"$f":"SUMIF('OR10'!$E:$E, \"<=5\", 'OR10'!W:W) - SUMIF('OR10'!$E:$E, \"<1\", 'OR10'!W:W)","v":0},{"$f":"SUMIF('OR10'!$E:$E, \"<=5\", 'OR10'!X:X) - SUMIF('OR10'!$E:$E, \"<1\", 'OR10'!X:X)","v":0},{"$f":"SUMIF('OR10'!$E:$E, \"<=5\", 'OR10'!Y:Y) - SUMIF('OR10'!$E:$E, \"<1\", 'OR10'!Y:Y)","v":0},{"$f":"SUMIF('OR10'!$E:$E, \"<=5\", 'OR10'!Z:Z) - SUMIF('OR10'!$E:$E, \"<1\", 'OR10'!Z:Z)","v":0},{"$f":"SUMIF('OR10'!$E:$E, \"<=5\", 'OR10'!AA:AA) - SUMIF('OR10'!$E:$E, \"<1\", 'OR10'!AA:AA)","v":0},{"$f":"SUMIF('OR10'!$E:$E, \"<=5\", 'OR10'!AB:AB) - SUMIF('OR10'!$E:$E, \"<1\", 'OR10'!AB:AB)","v":0},{"$f":"SUMIF('OR10'!$E:$E, \"<=5\", 'OR10'!AC:AC) - SUMIF('OR10'!$E:$E, \"<1\", 'OR10'!AC:AC)","v":0},{"$f":"SUMIF('OR10'!$E:$E, \"<=5\", 'OR10'!AD:AD) - SUMIF('OR10'!$E:$E, \"<1\", 'OR10'!AD:AD)","v":0}]
[null,"Sum gjeld og egenkapital (6-9)",{"$f":"SUMIF('OR10'!$E:$E, \">=6\", 'OR10'!S:S) - SUMIF('OR10'!$E:$E, \">9\", 'OR10'!S:S)","v":0},{"$f":"SUMIF('OR10'!$E:$E, \">=6\", 'OR10'!T:T) - SUMIF('OR10'!$E:$E, \">9\", 'OR10'!T:T)","v":0},{"$f":"SUMIF('OR10'!$E:$E, \">=6\", 'OR10'!U:U) - SUMIF('OR10'!$E:$E, \">9\", 'OR10'!U:U)","v":0},{"$f":"SUMIF('OR10'!$E:$E, \">=6\", 'OR10'!V:V) - SUMIF('OR10'!$E:$E, \">9\", 'OR10'!V:V)","v":0},{"$f":"SUMIF('OR10'!$E:$E, \">=6\", 'OR10'!W:W) - SUMIF('OR10'!$E:$E, \">9\", 'OR10'!W:W)","v":0},{"$f":"SUMIF('OR10'!$E:$E, \">=6\", 'OR10'!X:X) - SUMIF('OR10'!$E:$E, \">9\", 'OR10'!X:X)","v":0},{"$f":"SUMIF('OR10'!$E:$E, \">=6\", 'OR10'!Y:Y) - SUMIF('OR10'!$E:$E, \">9\", 'OR10'!Y:Y)","v":0},{"$f":"SUMIF('OR10'!$E:$E, \">=6\", 'OR10'!Z:Z) - SUMIF('OR10'!$E:$E, \">9\", 'OR10'!Z:Z)","v":0},{"$f":"SUMIF('OR10'!$E:$E, \">=6\", 'OR10'!AA:AA) - SUMIF('OR10'!$E:$E, \">9\", 'OR10'!AA:AA)","v":0},{"$f":"SUMIF('OR10'!$E:$E, \">=6\", 'OR10'!AB:AB) - SUMIF('OR10'!$E:$E, \">9\", 'OR10'!AB:AB)","v":0},{"$f":"SUMIF('OR10'!$E:$E, \">=6\", 'OR10'!AC:AC) - SUMIF('OR10'!$E:$E, \">9\", 'OR10'!AC:AC)","v":0},{"$f":"SUMIF('OR10'!$E:$E, \">=6\", 'OR10'!AD:AD) - SUMIF('OR10'!$E:$E, \">9\", 'OR10'!AD:AD)","v":0}]
[null,"Differanse",{"$f":"(ABS(C28-C29))","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[null,"Balansering - rapport 13"]
[]
[null,null,"januar","februar","mars","april","mai","juni","juli","august","september","oktober","november","desember"]
[null,"Sum eiendeler (01-03)",{"$f":"SUMIFS('OR13'!S:S, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"01\")\n+ SUMIFS('OR13'!S:S, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"02\")\n+ SUMIFS('OR13'!S:S, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"03\")","v":0},{"$f":"SUMIFS('OR13'!T:T, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"01\")\n+ SUMIFS('OR13'!T:T, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"02\")\n+ SUMIFS('OR13'!T:T, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"03\")","v":0},{"$f":"SUMIFS('OR13'!U:U, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"01\")\n+ SUMIFS('OR13'!U:U, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"02\")\n+ SUMIFS('OR13'!U:U, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"03\")","v":0},{"$f":"SUMIFS('OR13'!V:V, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"01\")\n+ SUMIFS('OR13'!V:V, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"02\")\n+ SUMIFS('OR13'!V:V, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"03\")","v":0},{"$f":"SUMIFS('OR13'!W:W, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"01\")\n+ SUMIFS('OR13'!W:W, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"02\")\n+ SUMIFS('OR13'!W:W, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"03\")","v":0},{"$f":"SUMIFS('OR13'!X:X, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"01\")\n+ SUMIFS('OR13'!X:X, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"02\")\n+ SUMIFS('OR13'!X:X, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"03\")","v":0},{"$f":"SUMIFS('OR13'!Y:Y, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"01\")\n+ SUMIFS('OR13'!Y:Y, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"02\")\n+ SUMIFS('OR13'!Y:Y, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"03\")","v":0},{"$f":"SUMIFS('OR13'!Z:Z, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"01\")\n+ SUMIFS('OR13'!Z:Z, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"02\")\n+ SUMIFS('OR13'!Z:Z, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"03\")","v":0},{"$f":"SUMIFS('OR13'!AA:AA, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"01\")\n+ SUMIFS('OR13'!AA:AA, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"02\")\n+ SUMIFS('OR13'!AA:AA, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"03\")","v":0},{"$f":"SUMIFS('OR13'!AB:AB, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"01\")\n+ SUMIFS('OR13'!AB:AB, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"02\")\n+ SUMIFS('OR13'!AB:AB, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"03\")","v":0},{"$f":"SUMIFS('OR13'!AC:AC, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"01\")\n+ SUMIFS('OR13'!AC:AC, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"02\")\n+ SUMIFS('OR13'!AC:AC, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"03\")","v":0},{"$f":"SUMIFS('OR13'!AD:AD, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"01\")\n+ SUMIFS('OR13'!AD:AD, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"02\")\n+ SUMIFS('OR13'!AD:AD, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"03\")","v":0}]
[null,"Sum gjeld og egenkapital (04,05,09)",{"$f":"SUMIFS('OR13'!S:S, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"04\")\n+ SUMIFS('OR13'!S:S, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"05\")\n+ SUMIFS('OR13'!S:S, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"09\")","v":0},{"$f":"SUMIFS('OR13'!T:T, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"04\")\n+ SUMIFS('OR13'!T:T, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"05\")\n+ SUMIFS('OR13'!T:T, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"09\")","v":0},{"$f":"SUMIFS('OR13'!U:U, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"04\")\n+ SUMIFS('OR13'!U:U, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"05\")\n+ SUMIFS('OR13'!U:U, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"09\")","v":0},{"$f":"SUMIFS('OR13'!V:V, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"04\")\n+ SUMIFS('OR13'!V:V, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"05\")\n+ SUMIFS('OR13'!V:V, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"09\")","v":0},{"$f":"SUMIFS('OR13'!W:W, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"04\")\n+ SUMIFS('OR13'!W:W, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"05\")\n+ SUMIFS('OR13'!W:W, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"09\")","v":0},{"$f":"SUMIFS('OR13'!X:X, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"04\")\n+ SUMIFS('OR13'!X:X, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"05\")\n+ SUMIFS('OR13'!X:X, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"09\")","v":0},{"$f":"SUMIFS('OR13'!Y:Y, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"04\")\n+ SUMIFS('OR13'!Y:Y, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"05\")\n+ SUMIFS('OR13'!Y:Y, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"09\")","v":0},{"$f":"SUMIFS('OR13'!Z:Z, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"04\")\n+ SUMIFS('OR13'!Z:Z, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"05\")\n+ SUMIFS('OR13'!Z:Z, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"09\")","v":0},{"$f":"SUMIFS('OR13'!AA:AA, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"04\")\n+ SUMIFS('OR13'!AA:AA, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"05\")\n+ SUMIFS('OR13'!AA:AA, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"09\")","v":0},{"$f":"SUMIFS('OR13'!AB:AB, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"04\")\n+ SUMIFS('OR13'!AB:AB, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"05\")\n+ SUMIFS('OR13'!AB:AB, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"09\")","v":0},{"$f":"SUMIFS('OR13'!AC:AC, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"04\")\n+ SUMIFS('OR13'!AC:AC, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"05\")\n+ SUMIFS('OR13'!AC:AC, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"09\")","v":0},{"$f":"SUMIFS('OR13'!AD:AD, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"04\")\n+ SUMIFS('OR13'!AD:AD, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"05\")\n+ SUMIFS('OR13'!AD:AD, 'OR13'!$B:$B, 63, 'OR13'!$D:$D, \"09\")","v":0}]
[null,"Differanse",{"$f":"ABS(C38-C39)","v":0},{"$f":"(ABS(D38-D39))","v":0},{"$f":"(ABS(E38-E39))","v":0},0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[null,"Kontroll av resultat - rapport 21"]
[]
[null,null,"januar","februar","mars","april","mai","juni","juli","august","september","oktober","november","desember"]
[null,"Post 9.03.0.10",{"$f":"SUMIFS('OR21'!S:S, 'OR21'!$C:$C, 9, 'OR21'!$D:$D, \"03\", 'OR21'!$F:$F, 10)","v":0},{"$f":"SUMIFS('OR21'!T:T, 'OR21'!$C:$C, 9, 'OR21'!$D:$D, \"03\", 'OR21'!$F:$F, 10)","v":0},{"$f":"SUMIFS('OR21'!U:U, 'OR21'!$C:$C, 9, 'OR21'!$D:$D, \"03\", 'OR21'!$F:$F, 10)","v":0},{"$f":"SUMIFS('OR21'!V:V, 'OR21'!$C:$C, 9, 'OR21'!$D:$D, \"03\", 'OR21'!$F:$F, 10)","v":0},{"$f":"SUMIFS('OR21'!W:W, 'OR21'!$C:$C, 9, 'OR21'!$D:$D, \"03\", 'OR21'!$F:$F, 10)","v":0},{"$f":"SUMIFS('OR21'!X:X, 'OR21'!$C:$C, 9, 'OR21'!$D:$D, \"03\", 'OR21'!$F:$F, 10)","v":0},{"$f":"SUMIFS('OR21'!Y:Y, 'OR21'!$C:$C, 9, 'OR21'!$D:$D, \"03\", 'OR21'!$F:$F, 10)","v":0},{"$f":"SUMIFS('OR21'!Z:Z, 'OR21'!$C:$C, 9, 'OR21'!$D:$D, \"03\", 'OR21'!$F:$F, 10)","v":0},{"$f":"SUMIFS('OR21'!AA:AA, 'OR21'!$C:$C, 9, 'OR21'!$D:$D, \"03\", 'OR21'!$F:$F, 10)","v":0},{"$f":"SUMIFS('OR21'!AB:AB, 'OR21'!$C:$C, 9, 'OR21'!$D:$D, \"03\", 'OR21'!$F:$F, 10)","v":0},{"$f":"SUMIFS('OR21'!AC:AC, 'OR21'!$C:$C, 9, 'OR21'!$D:$D, \"03\", 'OR21'!$F:$F, 10)","v":0},{"$f":"SUMIFS('OR21'!AD:AD, 'OR21'!$C:$C, 9, 'OR21'!$D:$D, \"03\", 'OR21'!$F:$F, 10)","v":0}]
[null,"(1+2) - (4+5+6+7)",{"$f":"(SUMIFS('OR21'!S:S, 'OR21'!$C:$C, 1) + SUMIFS('OR21'!S:S, 'OR21'!$C:$C, 2))\n- (SUMIFS('OR21'!S:S, 'OR21'!$C:$C, 4) + SUMIFS('OR21'!S:S, 'OR21'!$C:$C, 5)\n+ SUMIFS('OR21'!S:S, 'OR21'!$C:$C, 6) + SUMIFS('OR21'!S:S, 'OR21'!$C:$C, 7))","v":0},{"$f":"(SUMIFS('OR21'!T:T, 'OR21'!$C:$C, 1) + SUMIFS('OR21'!T:T, 'OR21'!$C:$C, 2))\n- (SUMIFS('OR21'!T:T, 'OR21'!$C:$C, 4) + SUMIFS('OR21'!T:T, 'OR21'!$C:$C, 5)\n+ SUMIFS('OR21'!T:T, 'OR21'!$C:$C, 6) + SUMIFS('OR21'!T:T, 'OR21'!$C:$C, 7))","v":0},{"$f":"(SUMIFS('OR21'!U:U, 'OR21'!$C:$C, 1) + SUMIFS('OR21'!U:U, 'OR21'!$C:$C, 2))\n- (SUMIFS('OR21'!U:U, 'OR21'!$C:$C, 4) + SUMIFS('OR21'!U:U, 'OR21'!$C:$C, 5)\n+ SUMIFS('OR21'!U:U, 'OR21'!$C:$C, 6) + SUMIFS('OR21'!U:U, 'OR21'!$C:$C, 7))","v":0},{"$f":"(SUMIFS('OR21'!V:V, 'OR21'!$C:$C, 1) + SUMIFS('OR21'!V:V, 'OR21'!$C:$C, 2))\n- (SUMIFS('OR21'!V:V, 'OR21'!$C:$C, 4) + SUMIFS('OR21'!V:V, 'OR21'!$C:$C, 5)\n+ SUMIFS('OR21'!V:V, 'OR21'!$C:$C, 6) + SUMIFS('OR21'!V:V, 'OR21'!$C:$C, 7))","v":0},{"$f":"(SUMIFS('OR21'!W:W, 'OR21'!$C:$C, 1) + SUMIFS('OR21'!W:W, 'OR21'!$C:$C, 2))\n- (SUMIFS('OR21'!W:W, 'OR21'!$C:$C, 4) + SUMIFS('OR21'!W:W, 'OR21'!$C:$C, 5)\n+ SUMIFS('OR21'!W:W, 'OR21'!$C:$C, 6) + SUMIFS('OR21'!W:W, 'OR21'!$C:$C, 7))","v":0},{"$f":"(SUMIFS('OR21'!X:X, 'OR21'!$C:$C, 1) + SUMIFS('OR21'!X:X, 'OR21'!$C:$C, 2))\n- (SUMIFS('OR21'!X:X, 'OR21'!$C:$C, 4) + SUMIFS('OR21'!X:X, 'OR21'!$C:$C, 5)\n+ SUMIFS('OR21'!X:X, 'OR21'!$C:$C, 6) + SUMIFS('OR21'!X:X, 'OR21'!$C:$C, 7))","v":0},{"$f":"(SUMIFS('OR21'!Y:Y, 'OR21'!$C:$C, 1) + SUMIFS('OR21'!Y:Y, 'OR21'!$C:$C, 2))\n- (SUMIFS('OR21'!Y:Y, 'OR21'!$C:$C, 4) + SUMIFS('OR21'!Y:Y, 'OR21'!$C:$C, 5)\n+ SUMIFS('OR21'!Y:Y, 'OR21'!$C:$C, 6) + SUMIFS('OR21'!Y:Y, 'OR21'!$C:$C, 7))","v":0},{"$f":"(SUMIFS('OR21'!Z:Z, 'OR21'!$C:$C, 1) + SUMIFS('OR21'!Z:Z, 'OR21'!$C:$C, 2))\n- (SUMIFS('OR21'!Z:Z, 'OR21'!$C:$C, 4) + SUMIFS('OR21'!Z:Z, 'OR21'!$C:$C, 5)\n+ SUMIFS('OR21'!Z:Z, 'OR21'!$C:$C, 6) + SUMIFS('OR21'!Z:Z, 'OR21'!$C:$C, 7))","v":0},{"$f":"(SUMIFS('OR21'!AA:AA, 'OR21'!$C:$C, 1) + SUMIFS('OR21'!AA:AA, 'OR21'!$C:$C, 2))\n- (SUMIFS('OR21'!AA:AA, 'OR21'!$C:$C, 4) + SUMIFS('OR21'!AA:AA, 'OR21'!$C:$C, 5)\n+ SUMIFS('OR21'!AA:AA, 'OR21'!$C:$C, 6) + SUMIFS('OR21'!AA:AA, 'OR21'!$C:$C, 7))","v":0},{"$f":"(SUMIFS('OR21'!AB:AB, 'OR21'!$C:$C, 1) + SUMIFS('OR21'!AB:AB, 'OR21'!$C:$C, 2))\n- (SUMIFS('OR21'!AB:AB, 'OR21'!$C:$C, 4) + SUMIFS('OR21'!AB:AB, 'OR21'!$C:$C, 5)\n+ SUMIFS('OR21'!AB:AB, 'OR21'!$C:$C, 6) + SUMIFS('OR21'!AB:AB, 'OR21'!$C:$C, 7))","v":0},{"$f":"(SUMIFS('OR21'!AC:AC, 'OR21'!$C:$C, 1) + SUMIFS('OR21'!AC:AC, 'OR21'!$C:$C, 2))\n- (SUMIFS('OR21'!AC:AC, 'OR21'!$C:$C, 4) + SUMIFS('OR21'!AC:AC, 'OR21'!$C:$C, 5)\n+ SUMIFS('OR21'!AC:AC, 'OR21'!$C:$C, 6) + SUMIFS('OR21'!AC:AC, 'OR21'!$C:$C, 7))","v":0},{"$f":"(SUMIFS('OR21'!AD:AD, 'OR21'!$C:$C, 1) + SUMIFS('OR21'!AD:AD, 'OR21'!$C:$C, 2))\n- (SUMIFS('OR21'!AD:AD, 'OR21'!$C:$C, 4) + SUMIFS('OR21'!AD:AD, 'OR21'!$C:$C, 5)\n+ SUMIFS('OR21'!AD:AD, 'OR21'!$C:$C, 6) + SUMIFS('OR21'!AD:AD, 'OR21'!$C:$C, 7))","v":0}]
[null,"Differanse",{"$f":"(ABS(C48-C49))","v":0},0,{"$f":"(ABS(E48-E49))","v":0},{"$f":"(ABS(F48-F49))","v":0},0,0,0,0,0,0,0,0]

{"sheet":"OR10","index":1,"n_rows":6,"n_cols":32,"rows_kept":6,"cut":false,"hidden":false,"merged":[]}
["ORBOF rapport 10"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
["Beskrivelse                                                                                        (valgfritt)","Tilleggs-art (blank)","Arts-gruppe (blank)","Inntekts-/ kostnadsart (blank)","Objekts-gruppe","Objekt","Under-objekt","Løpetid (blank)","Pant","Reservert (00)","Reservert (00)","Portefølje","Verd-setting","Sektor","Næring","Land (blank)","Fylke (blank)","Valuta","januar","februar","mars","april","mai","juni","juli","august","september","oktober","november","desember","VERSION::20210316||INNFIN::OR10||ORGNR::910887963||ÅR::2023|||"," "]

{"sheet":"OR12","index":2,"n_rows":25,"n_cols":32,"rows_kept":25,"cut":false,"hidden":false,"merged":[]}
["ORBOF rapport 12"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
["Beskrivelse                                                                                        (Valgfritt)","Tilleggs-art","Arts-gruppe","Inntekts-/ kostnadsart","Objekts-gruppe","Objekt","Under-objekt","Løpetid","Pant","Reservert (blank)","Reservert (blank)","Portefølje (blank)","Verd-setting (blank)","Sektor","Næring","Land (blank)","Fylke","Valuta","januar","februar","mars","april","mai","juni","juli","august","september","oktober","november","desember","VERSION::20210316||INNFIN::OR10||ORGNR::910887963||ÅR::2023|||"," "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Opplysningene er nå limt inn"]

{"sheet":"OR13","index":3,"n_rows":25,"n_cols":32,"rows_kept":25,"cut":false,"hidden":false,"merged":[]}
["ORBOF rapport 13"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
["Beskrivelse                                                                                        (Valgfritt)","Tilleggs-art","Arts-gruppe","Inntekts-/ kostnadsart","Objekts-gruppe","Objekt","Under-objekt","Løpetid","Pant (blank)","Reservert (blank)","Reservert (blank)","Portefølje (blank)","Verd-setting (blank)","Sektor","Næring (blank)","Land","Fylke (blank)","Valuta","januar","februar","mars","april","mai","juni","juli","august","september","oktober","november","desember","VERSION::20210316||INNFIN::OR10||ORGNR::910887963||ÅR::2023|||"," "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Opplysningene er nå limt inn"]

{"sheet":"OR21","index":4,"n_rows":6,"n_cols":32,"rows_kept":6,"cut":false,"hidden":false,"merged":[]}
["ORBOF rapport 21"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
["Beskrivelse                                                                                        (Valgfritt)","Tilleggs-art (blank)","Arts-gruppe","Inntekts-/ kostnadsart","Objekts-gruppe","Objekt","Under-objekt","Løpetid (blank)","Pant (blank)","Reservert (blank)","Reservert (blank)","Portefølje (blank)","Verd-setting (blank)","Sektor","Næring (blank)","Land (blank)","Fylke (blank)","Valuta","januar","februar","mars","april","mai","juni","juli","august","september","oktober","november","desember","VERSION::20210316||INNFIN::OR10||ORGNR::910887963||ÅR::2023|||"," "]