| |
|
| Operating income | 3 727 | 5 158 | 8 437 | 13 802 | 14 901 |
| Broker commissions equityinstruments | 911 | 1 074 | 1 654 | 2 378 | 2 234 |
| Net trade equityinstruments | 148 | 90 | 95 | 118 | 44 |
| Broker commissions debtinstruments | 3 | 33 | 43 | 46 | 71 |
| Net trade debtinstruments | 137 | 185 | 285 | 851 | 899 |
| Net income marketmaking | 95 | 132 | 260 | 218 | 158 |
| Trade with other financial instruments | 3 | 5 | 8 | 123 | 87 |
| Other broker commissions (gains) | 3 | 3 | 16 | 7 | 8 |
| Income from issues and advisory activity | 837 | 1 311 | 2 554 | 4 600 | 4 726 |
| Management of securities | 860 | 1 289 | 1 703 | 2 058 | 2 380 |
| Other income from investments | 472 | 884 | 236 | 538 | 955 |
| Capital management | 110 | 9 | 37 | 14 | 47 |
| Other operating income | 149 | 142 | 1 546 | 2 850 | 3 292 |
| |
|
| Operating expenses | 2 834 | 3 233 | 4 476 | 8 056 | 8 901 |
| Personel costs | 1 501 | 1 635 | 2 504 | 4 484 | 5 433 |
| Deprecations etc. | 129 | 80 | 96 | 262 | 154 |
| Operating expenses premises | 8 | 3 | 6 | 3 | 6 |
| Other broker commissions (losses) | 11 | 14 | 42 | 33 | 31 |
| Loss on claims | 9 | 9 | 18 | 22 | 124 |
| Capital management | 9 | 8 | 6 | 4 | 12 |
| Other operating expenses | 1 168 | 1 484 | 1 806 | 3 248 | 3 141 |
| |
|
| Operating profit | 893 | 1 925 | 3 961 | 5 746 | 6 000 |
| |
|
| Investment income/charges | -8 | -259 | -389 | -458 | -393 |
| Income from participations and subsidiaries3 | -1 | -4 | -31 | -35 | -39 |
| Share dividend | 2 | 1 | 3 | 0 | 4 |
| Interest income4 | 296 | 103 | 143 | 523 | 784 |
| Interest charges5 | 172 | 59 | 72 | 197 | 466 |
| Net gains and value adjustments | 4 | -70 | 12 | 5 | -2 |
| Net other investment income/charges6 | -137 | -230 | -444 | -755 | -674 |
| |
|
| Profit/loss on ordinary activities | 884 | 1 666 | 3 572 | 5 287 | 5 607 |
| |
|
| Extraordinary income | .. | .. | .. | 0 | .. |
| Extraordinary expenses | 107 | 109 | 255 | 0 | 0 |
| |
|
| Tax | 219 | 430 | 892 | 1 410 | 1 533 |
| |
|
| Profit/loss | 558 | 1 128 | 2 425 | 3 877 | 4 074 |
| |
|
| Application and transfers | 558 | 1 128 | 2 425 | 3 877 | 4 074 |
| Dividends | 248 | 527 | 714 | 1 563 | 2 322 |
| Submitted/received group contributions | 264 | 594 | 1 029 | 1 691 | 971 |
| Transfered to/from revaluation reserve | -2 | 14 | -19 | 29 | 8 |
| Transfered to/from other equity | 48 | -8 | 701 | 594 | 772 |
|