| Fixed assets |
3 117 978 |
3 449 432 |
| Intangible fixed assets |
119 420 |
128 593 |
| Tangible fixed assets |
1 224 504 |
1 291 021 |
| Buildings and land |
625 493 |
616 710 |
| Machinery,equipment and veicles |
267 420 |
315 471 |
| Ship, rigs, aircrafts etc. |
141 898 |
204 347 |
| Movables, furnitures, tools etc. |
189 694 |
154 492 |
| Financial fixed assets |
1 774 053 |
2 029 818 |
| Investments in subsiduaries, other group companies or associated companies. |
1 097 194 |
1 252 202 |
| Loans to group companies, associated companies and joint ventures. |
352 772 |
464 675 |
| Other financial fixed assets |
324 087 |
312 941 |
| Unspecified fixed assets |
0 |
0 |
| |
|
|
| Current assets |
1 345 005 |
1 539 225 |
| Inventories |
164 162 |
181 857 |
| Debtors |
783 284 |
894 743 |
| Accounts receivables |
274 312 |
305 629 |
| Other debtors |
508 972 |
589 113 |
| Investments |
105 224 |
122 891 |
| Cash and bank deposits etc. |
292 335 |
339 733 |
| Unspecified current assets |
0 |
0 |
| |
|
|
| Total assets |
4 462 984 |
4 988 657 |
| |
|
|
| Equity |
1 642 863 |
1 954 431 |
| Invested equity |
1 100 085 |
1 245 631 |
| Share capital |
590 924 |
673 757 |
| Share premium reserve |
509 161 |
571 874 |
| Retained earnings |
542 778 |
708 800 |
| |
|
|
| Liabilities |
2 820 121 |
3 034 225 |
| Provisions |
250 382 |
266 027 |
| Other long-term liabilities |
1 306 086 |
1 401 478 |
| Liabilities to financial institutions |
426 721 |
455 174 |
| Long-term liabilities to group companies |
361 793 |
433 571 |
| Other long term liabilities |
517 571 |
512 733 |
| Short-term liabilities |
1 263 653 |
1 366 721 |
| Trade creditors |
182 601 |
214 959 |
| Public duties and payable tax |
155 414 |
188 975 |
| Short-term liabilities to group companies |
309 057 |
344 620 |
| Other short-term liabilities |
616 582 |
618 167 |
| |
|
|
| Total equity and liabilities |
4 462 984 |
4 988 657 |
| |
|
|
| Number of enterprises |
140 553 |
147 343 |
|
