| |
|
| Assets |
|
| |
|
| Intangible assets | 2 | 5 | 5 | .. | .. | .. |
| |
|
| Tangible fixed assets | 36 | 109 | 189 | 330 | 43 | 46 |
| Land and buildings | 34 | 109 | 189 | 330 | 43 | 46 |
| Machinery, equipment and vehicles | 2 | .. | .. | .. | 0 | .. |
| |
|
| Capital assets | 623 | 758 | 998 | 1 261 | 871 | 861 |
| Shares, participations and primary capital assets | .. | .. | 76 | 117 | .. | .. |
| Bonds | 623 | 758 | 921 | 1 144 | 871 | 861 |
| |
|
| Short-term invesments | 2 605 | 2 859 | 4 095 | 4 830 | 4 205 | 4 680 |
| Shares, participations abd primary capital certificates | 1 029 | 1 204 | 1 587 | 2 402 | 2 613 | 3 086 |
| Bonds | 1 461 | 1 652 | 2 301 | 2 420 | 1 582 | 1 566 |
| Certificates | 115 | 3 | 207 | 4 | .. | .. |
| Financial derivatives | .. | .. | 0 | 4 | 10 | 28 |
| |
|
| Loans utilized | 234 | 275 | 300 | 330 | 339 | 101 |
| Gross loans | 234 | 275 | 300 | 330 | 339 | 101 |
| Specified provisions on loans | .. | .. | .. | .. | .. | .. |
| |
|
| Unspecified provisions on loans | -1 | -1 | -1 | -1 | .. | .. |
| |
|
| Other claims | 148 | 207 | 151 | 161 | 758 | 159 |
| Matured not yet paid premiums | 3 | 94 | 41 | 10 | 4 | 40 |
| Matured not yet paid financial income | 2 | 3 | 1 | 1 | 1 | 0 |
| Earned not yet paid financial income | 56 | 62 | 79 | 100 | 61 | 56 |
| Other claims | 88 | 48 | 30 | 51 | 693 | 62 |
| |
|
| Cash and bank deposits | 258 | 359 | 333 | 190 | 1 828 | 195 |
| |
|
| Total assets | 3 905 | 4 572 | 6 070 | 7 101 | 8 044 | 6 041 |
| |
|
| Liabilities, provisions and subordinated capital |
|
| |
|
| Subordinated capital | 261 | 242 | 327 | 478 | 563 | 450 |
| Capital | 208 | 186 | 290 | 438 | 523 | 410 |
| Deposit capital | 306 | 259 | 474 | 547 | 535 | 353 |
| Share of profit | -98 | -73 | -184 | -109 | -12 | 57 |
| Other capital | .. | .. | .. | .. | .. | .. |
| Addition capital | 53 | 56 | 37 | 40 | 40 | 40 |
| Subordinated loan capital | 38 | -3 | 12 | .. | 15 | 15 |
| Perpetual subordinated loan capital | 15 | 58 | 25 | 40 | 25 | 25 |
| Other additional capital | .. | .. | .. | .. | .. | .. |
| |
|
| Revaluation reserve | 17 | 16 | 231 | 281 | 504 | 617 |
| |
|
| Technical provisions | 3 607 | 4 293 | 5 485 | 6 311 | 6 955 | 4 958 |
| Premium reserve | 3 608 | 4 285 | 5 396 | 6 001 | 6 261 | 4 491 |
| Additional provisions | .. | .. | 20 | 59 | 99 | 124 |
| Premium provision | 0 | 7 | 69 | 251 | 595 | 343 |
| Pension provisions | .. | .. | .. | .. | .. | .. |
| Other technical provisions | .. | .. | .. | .. | .. | .. |
| |
|
| Equalization provision | 4 | 4 | 5 | 6 | 6 | 5 |
| |
|
| Other liabilities | 16 | 17 | 22 | 26 | 16 | 11 |
| Matured, not paid pensions | .. | 0 | .. | 1 | .. | .. |
| Matured other expences | .. | .. | .. | .. | .. | .. |
| Payable tax | 1 | 0 | 1 | 1 | 4 | 1 |
| Other liabilities | 15 | 17 | 21 | 24 | 13 | 10 |
| |
|
| Total equity, provisions and subordinated capital | 3 905 | 4 572 | 6 070 | 7 101 | 8 044 | 6 041 |
|