| |
|
| Assets |
|
| |
|
| Intangible assets | .. | .. | .. | 148 | 584 | 656 |
| |
|
| Tangible fixed assets | 2 079 | 2 459 | 3 235 | 3 453 | 3 534 | 3 788 |
| Land and buildings | 2 076 | 2 376 | 3 151 | 3 446 | 3 533 | 3 787 |
| Machinery, equipment and vehicles | 3 | 83 | 84 | 7 | 1 | 1 |
| |
|
| Capital assets | 5 759 | 4 802 | 5 213 | 6 377 | 7 225 | 8 768 |
| Shares, participations and primary capital assets | 952 | 910 | 950 | 1 213 | 1 333 | 1 528 |
| Bonds | 4 807 | 3 891 | 4 262 | 5 164 | 5 892 | 7 240 |
| |
|
| Short-term invesments | 39 073 | 45 658 | 47 475 | 47 232 | 42 839 | 53 110 |
| Shares, participations abd primary capital certificates | 10 331 | 18 563 | 18 895 | 18 334 | 11 776 | 19 404 |
| Bonds | 26 519 | 24 466 | 27 225 | 26 093 | 25 031 | 26 642 |
| Certificates | 2 223 | 2 630 | 1 355 | 2 806 | 5 984 | 7 052 |
| Financial derivatives | .. | .. | .. | .. | 48 | 12 |
| |
|
| Loans utilized | 1 508 | 1 830 | 1 705 | 2 102 | 2 364 | 2 752 |
| Gross loans | 1 508 | 1 830 | 1 705 | 2 102 | 2 364 | 2 752 |
| Specified provisions on loans | .. | .. | .. | .. | .. | .. |
| |
|
| Unspecified provisions on loans | -1 | .. | .. | .. | .. | .. |
| |
|
| Other claims | 1 132 | 2 179 | 1 034 | 1 317 | 1 730 | 1 881 |
| Matured not yet paid premiums | 26 | 41 | 31 | 68 | 186 | 429 |
| Matured not yet paid financial income | 68 | 7 | 4 | 12 | 7 | 121 |
| Earned not yet paid financial income | 800 | 723 | 729 | 783 | 768 | 723 |
| Other claims | 238 | 1 408 | 269 | 454 | 768 | 608 |
| |
|
| Cash and bank deposits | 2 144 | 1 869 | 2 611 | 2 882 | 2 817 | 3 503 |
| |
|
| Total assets | 51 694 | 58 797 | 61 273 | 63 510 | 61 093 | 74 458 |
| |
|
| Liabilities, provisions and subordinated capital |
|
| |
|
| Subordinated capital | 2 581 | 3 018 | 3 740 | 4 396 | 4 202 | 4 911 |
| Capital | 2 344 | 2 822 | 3 593 | 4 101 | 3 696 | 3 836 |
| Deposit capital | 1 096 | 742 | 1 641 | 1 250 | 3 065 | 2 539 |
| Share of profit | 1 220 | 2 080 | 1 952 | 2 852 | 631 | 1 297 |
| Other capital | 28 | .. | .. | .. | .. | .. |
| Addition capital | 237 | 196 | 147 | 294 | 507 | 1 076 |
| Subordinated loan capital | 207 | 164 | 164 | 203 | 430 | 992 |
| Perpetual subordinated loan capital | 11 | 18 | -18 | 91 | 77 | 84 |
| Other additional capital | 20 | 14 | 0 | .. | .. | .. |
| |
|
| Revaluation reserve | .. | 4 197 | 1 857 | 615 | 43 | 3 171 |
| |
|
| Technical provisions | 47 496 | 50 712 | 53 919 | 57 208 | 56 386 | 65 505 |
| Premium reserve | 33 671 | 37 073 | 40 342 | 46 034 | 48 804 | 54 859 |
| Additional provisions | 1 561 | 1 911 | 2 069 | 2 069 | 713 | 2 507 |
| Premium provision | 11 194 | 10 785 | 10 760 | 8 531 | 6 507 | 7 567 |
| Pension provisions | 1 051 | 944 | 748 | 501 | 326 | 99 |
| Other technical provisions | 19 | .. | .. | 73 | 37 | 473 |
| |
|
| Equalization provision | 333 | 356 | 354 | 85 | 81 | 84 |
| |
|
| Other liabilities | 1 283 | 514 | 1 403 | 1 207 | 381 | 787 |
| Matured, not paid pensions | 2 | 0 | 4 | 0 | 0 | 1 |
| Matured other expences | 44 | 63 | 36 | 39 | 87 | 113 |
| Payable tax | 68 | 91 | 40 | 35 | 24 | 11 |
| Other liabilities | 1 169 | 360 | 1 323 | 1 133 | 271 | 662 |
| |
|
| Total equity, provisions and subordinated capital | 51 693 | 58 797 | 61 273 | 63 510 | 61 093 | 74 458 |
|