Table 3. Local government(1). Income, expenditure and saving. Million kroner

ANNUAL NATIONAL ACCOUNTS 1978 - 2006

3 Local government(1). Income, expenditure and saving. Million kroner
	1999	2000	2001	2002	2003	2004	2005	2006*




Production

Output, producers price	185 988	198 021	217 550	183 192	194 497	200 893	208 121	221 418
Intermediate consumption	44 384	47 481	52 727	44 946	49 349	52 015	52 569	56 791
Value added, gross	141 604	150 540	164 823	138 246	145 148	148 878	155 552	164 627
Consumption of fixed capital	14 204	15 739	16 651	14 834	15 257	16 507	17 573	19 258
Compensation of employees	124 614	131 627	144 772	120 083	127 073	131 000	136 906	144 682
Taxes on production and imports	4	4	5	4	4	4	4	4
Operating surplus	2 782	3 170	3 395	3 325	2 814	1 367	1 069	683

Allocation of primary income

Resources	16 086	18 959	22 881	21 687	23 626	21 764	21 803	23 513
Operating surplus	2 782	3 170	3 395	3 325	2 814	1 367	1 069	683
Taxes on production and imports	4 564	4 834	4 879	5 022	5 275	5 645	6 580	7 035
Property income	7 041	8 857	12 719	10 556	11 112	10 454	10 798	12 378
Interest	2 924	5 550	6 251	7 208	6 446	4 466	4 936	5 234
Dividends, etc	4 117	3 307	6 468	3 348	4 666	5 988	5 862	7 144

Uses	9 962	10 018	14 443	15 649	15 338	13 963	14 611	16 376
Subsidies	3 909	3 459	5 172	6 102	6 904	7 093	7 853	8 872
Property income	6 053	6 559	9 271	9 547	8 434	6 870	6 758	7 504
Interest	6 053	6 559	9 271	9 547	8 434	6 870	6 758	7 504

Financial intermediation serv. indirectly measured	1 699	2 098	1 888	2 784	4 425	4 298	3 356	3 417

Balance of primary income	6 124	8 941	8 438	6 038	8 288	7 801	7 192	7 137

Secondary distribution of income

Resources	186 248	202 020	214 377	187 452	186 124	194 000	208 456	224 683
Balance of primary income	6 124	8 941	8 438	6 038	8 288	7 801	7 192	7 137
Current tax on income and wealth	86 701	90 623	103 204	80 918	94 110	97 853	106 471	112 998
Imputed social contributions	221	813	886	-	-	-	-	-
Current transfers within general government	90 523	98 892	98 947	97 540	80 953	85 309	91 366	101 045
Other current transfers	2 679	2 751	2 902	2 956	2 773	3 037	3 427	3 503

Uses	22 949	25 282	21 299	17 897	19 316	17 830	17 526	18 107
Social benefits	6 823	7 583	7 698	7 735	8 074	8 352	7 584	7 857
Unfunded social benefits	221	813	886	-	-	-	-	-
Current transfers within general government	7 449	7 973	4 371	3 008	3 672	3 574	3 580	3 375
Current transfers to NPISH	8 456	8 913	8 344	7 154	7 570	5 904	6 362	6 875
Other current transfers	-	-	-	-	-	-	-	-

Disposable income	163 299	176 738	193 078	169 555	166 808	176 170	190 930	206 576

Use of disposable income

Disposable income	163 299	176 738	193 078	169 555	166 808	176 170	190 930	206 576
Local government final consumption	161 495	172 308	193 703	159 499	170 398	175 933	183 488	198 841
Saving	1 804	4 430	-625	10 056	-3 590	237	7 442	7 735

Redistribution of income in kind

Disposable income	163 299	176 738	193 078	169 555	166 808	176 170	190 930	206 576
Social transfers in kind, individual consumption	131 486	141 117	159 034	125 566	135 161	139 766	122 779	160 720
Adjusted disposable income	31 813	35 621	34 044	43 989	31 647	36 404	68 151	45 856

Use of adjusted disposable income

Adjusted disposable income	31 813	35 621	34 044	43 989	31 647	36 404	68 151	45 856
Local government collective consumption	30 009	31 191	34 669	33 933	35 237	36 167	60 709	38 121
Saving	1 804	4 430	-625	10 056	-3 590	237	7 442	7 735

Capital account

Saving	1 804	4 430	-625	10 056	-3 590	237	7 442	7 735
Capital transfers, net	-1 131	-1 469	-1 108	-853	-1 046	-1 175	-921	-669
Net aqcuisiton of non-financial assets	10 869	8 033	9 022	8 299	11 302	9 513	6 885	8 456
Gross fixed capital formation	25 352	24 229	27 042	24 503	27 342	27 540	26 196	29 358
Consumption of fixed capital	14 204	15 739	16 651	14 834	15 257	16 507	17 573	19 258
Net aqcuisitions of non-produced non-financial assets	-279	-457	-1 369	-1 370	-783	-1 520	-1 738	-1 644
Net lending	-10 196	-5 072	-10 755	904	-15 938	-10 451	-364	-1 390