| |
|
| Assets |
|
| |
|
| Intangible assets | 6 084 | 6 739 | 6 740 | 6 871 | 6 916 |
| |
|
| Tangible fixed assets | 1 968 | 1 860 | 1 117 | 1 139 | 1 115 |
| Land and buildings2 | 1 599 | 1 498 | 766 | 780 | 773 |
| Machinery, equipment and vehicles | 369 | 362 | 352 | 359 | 342 |
| |
|
| Capital investments3 | 119 547 | 121 398 | 124 166 | 124 277 | 127 806 |
| Shares, participations and primary capital certificates | 23 372 | 22 228 | 19 541 | 19 529 | 19 671 |
| Shares in securities' fund | 17 965 | 18 730 | 21 116 | 20 897 | 21 286 |
| Bonds and certificates | 77 078 | 79 341 | 82 182 | 82 374 | 85 096 |
| Financial derivatives | 782 | 850 | 970 | 980 | 1 200 |
| Other capital investments | 349 | 250 | 356 | 497 | 553 |
| |
|
| Loans | 539 | 526 | 616 | 622 | 617 |
| |
|
| Reinsurance share of technical provisions | 12 812 | 12 009 | 11 969 | 12 697 | 12 596 |
| |
|
| Remaining claims | 42 684 | 42 783 | 47 747 | 47 213 | 46 795 |
| Insurance claims | 14 631 | 15 248 | 17 766 | 18 127 | 16 013 |
| Other claims | 28 053 | 27 535 | 29 981 | 29 086 | 30 782 |
| |
|
| Cash and bank deposits | 7 141 | 7 446 | 6 878 | 7 014 | 6 877 |
| |
|
| Total assets | 190 774 | 192 762 | 199 232 | 199 833 | 202 722 |
| |
|
| Liabilities and equity capital |
|
| |
|
| Equity capital4 | 47 823 | 46 179 | 42 857 | 44 542 | 48 569 |
| Deposit capital | 10 671 | 10 950 | 11 180 | 11 020 | 11 165 |
| Company capital | 4 497 | 4 501 | 4 502 | 4 502 | 4 502 |
| Share premium account | 2 541 | 2 630 | 2 607 | 2 608 | 2 628 |
| Other deposit capital | 3 633 | 3 819 | 4 071 | 3 911 | 4 035 |
| Retained earnings | 37 152 | 35 228 | 31 677 | 33 522 | 37 404 |
| Other equity | 34 103 | 30 583 | 28 965 | 28 518 | 28 788 |
| Not allocated profit | 3 049 | 4 645 | 2 711 | 5 004 | 8 616 |
| |
|
| Subordinated liabilities | 92 | 93 | 93 | 241 | 240 |
| Bonds | . | . | . | 148 | 148 |
| Other subordinated loans | 92 | 93 | 93 | 93 | 92 |
| |
|
| Technical provisions | 130 523 | 131 969 | 138 934 | 138 910 | 135 984 |
| Gross provision for unearned premium | 25 700 | 23 727 | 30 337 | 30 353 | 27 247 |
| Gross provision for outstanding claims | 76 288 | 79 881 | 79 124 | 78 819 | 78 921 |
| Gross provision for bonuses and rebates | 109 | 115 | 117 | 140 | 121 |
| Equalization provision | 28 049 | 27 864 | 28 975 | 29 204 | 29 344 |
| Other technical provisions | 377 | 381 | 380 | 395 | 350 |
| |
|
| Provisions for other charges | 3 172 | 3 636 | 3 413 | 3 893 | 4 145 |
| Provisions for pension | 2 517 | 2 950 | 2 899 | 3 324 | 3 348 |
| Deffered tax | 69 | 54 | -212 | -152 | 94 |
| Other provisions for charges | 586 | 632 | 726 | 721 | 704 |
| |
|
| Remaining liabilities | 9 164 | 10 885 | 13 936 | 12 247 | 13 783 |
| Expences accrued | 725 | 832 | 622 | 606 | 700 |
| Deffered income | 75 | 73 | 200 | 252 | 351 |
| Payable tax | 2 103 | 2 747 | 2 896 | 2 936 | 3 731 |
| Dividend | 29 | 167 | 2 620 | 3 | 2 |
| Insurance liabilities | 2 532 | 3 088 | 3 208 | 3 321 | 2 997 |
| Other liabilities | 2 790 | 3 270 | 3 671 | 4 467 | 5 182 |
| Financial derivates | 910 | 708 | 719 | 662 | 819 |
| |
|
| Total liabilities | 190 774 | 192 762 | 199 232 | 199 833 | 202 722 |
| |
|
| Specifications |
|
| Number of companies | 99 | 99 | 118 | 118 | 117 |
| Loan with mortage on dwelling | . | . | 500 | 498 | 498 |
|