| |
|
| Assets |
|
| |
|
| Intangible assets | 1 115 | 993 | 1 134 | 1 148 | 1 284 |
| |
|
| Tangible fixed assets | 2 170 | 1 442 | 1 418 | 1 436 | 1 250 |
| Land and buildings2 | 2 010 | 1 291 | 1 271 | 1 288 | 1 114 |
| Machinery, equipment and vehicles | 160 | 150 | 148 | 148 | 136 |
| |
|
| Capital investments3 | 799 040 | 824 156 | 865 852 | 860 388 | 876 768 |
| Shares, participations and primary capital certificates | 182 399 | 173 608 | 173 856 | 171 044 | 172 360 |
| Shares in securities funds | 214 129 | 213 251 | 225 995 | 229 351 | 244 686 |
| Bonds and certificates | 396 019 | 434 698 | 448 293 | 451 807 | 451 456 |
| Financial derivatives | 2 145 | 2 698 | 3 580 | 2 877 | 4 614 |
| Other capital investments | 4 349 | -100 | 14 127 | 5 309 | 3 653 |
| |
|
| Loans | 47 035 | 47 815 | 50 788 | 50 140 | 50 944 |
| |
|
| Remaining claims | 16 051 | 7 258 | 9 401 | 17 927 | 21 951 |
| Insurance claims | 10 581 | 2 651 | 4 681 | 9 786 | 17 011 |
| Reinsurance share of technical provisions | 648 | 641 | 618 | 621 | 599 |
| Other claims | 4 821 | 3 965 | 4 101 | 7 519 | 4 341 |
| |
|
| Cash and bank deposits | 27 695 | 25 646 | 24 369 | 24 329 | 26 647 |
| |
|
| Total assets | 893 106 | 907 309 | 952 963 | 955 367 | 978 845 |
| |
|
| Liabilities and equity capital |
|
| |
|
| Equity capital4 | 50 076 | 54 875 | 55 660 | 57 096 | 59 819 |
| Deposit capital | 27 115 | 30 259 | 29 758 | 30 143 | 31 225 |
| Company capital | 6 971 | 7 271 | 7 271 | 7 389 | 7 499 |
| Share premium account | 12 793 | 15 518 | 15 142 | 15 165 | 15 380 |
| Other deposit capital | 7 352 | 7 470 | 7 345 | 7 588 | 8 346 |
| Retained earnings | 22 961 | 24 616 | 25 902 | 26 953 | 28 594 |
| Other equity | 22 124 | 24 354 | 24 710 | 24 809 | 24 819 |
| Not allocated profit | 837 | 262 | 1 192 | 2 144 | 3 775 |
| |
|
| Subordinated liabilities | 15 345 | 15 434 | 15 199 | 15 075 | 15 041 |
| Bonds | 11 454 | 11 526 | 11 310 | 11 162 | 11 151 |
| Other subordinated loans | 3 890 | 3 908 | 3 889 | 3 913 | 3 890 |
| |
|
| Technical provisions | 805 204 | 820 081 | 852 174 | 860 073 | 885 585 |
| Premium reserve | 749 829 | 761 746 | 786 814 | 796 918 | 815 196 |
| Additional provisions | 22 368 | 25 619 | 25 595 | 25 381 | 25 447 |
| Revaluation reserve | 2 298 | 6 986 | 15 337 | 11 989 | 18 182 |
| Net provision for outstanding claims | 6 030 | 6 331 | 6 548 | 6 709 | 6 997 |
| Premium and pension provisions | 16 620 | 17 458 | 14 717 | 15 398 | 13 916 |
| Net other technical provisions | 1 214 | 1 080 | 1 379 | 1 340 | 1 271 |
| Unallocated surplus funds to insurance contracts | 6 845 | 863 | 1 785 | 2 338 | 4 576 |
| |
|
| Provisions for other charges | 1 524 | 2 667 | 2 579 | 2 380 | 2 480 |
| Provisions for pension | 1 366 | 1 481 | 1 487 | 1 483 | 1 485 |
| Deffered tax | 127 | 1 124 | 1 045 | 856 | 964 |
| Other provisions for charges | 31 | 62 | 48 | 40 | 31 |
| |
|
| Other liabilities | 20 957 | 14 251 | 27 350 | 20 743 | 15 919 |
| Expences accrued | 2 500 | 871 | 1 024 | 778 | 947 |
| Deffered income | 21 | 12 | 16 | 19 | 6 |
| Payable tax | 767 | 270 | 103 | 32 | 27 |
| Dividend | . | . | . | . | . |
| Insurance liabilities | 1 833 | 2 001 | 2 107 | 3 049 | 5 878 |
| Other liabilities | 9 558 | 6 352 | 21 866 | 14 223 | 7 133 |
| Financial derivates | 6 278 | 4 745 | 2 235 | 2 643 | 1 929 |
| |
|
| Total liabilities | 893 106 | 907 309 | 952 963 | 955 367 | 978 845 |
| |
|
| Specifications |
|
| Number of companies | 21 | 21 | 21 | 21 | 21 |
| Loan with mortgage on dwelling | 10 497 | 10 236 | 12 387 | 12 764 | 13 071 |
| Net tehcnical provisions where the risk is borne by the policyholder | 81 285 | 87 499 | 96 845 | 96 928 | 103 720 |
|