| |
|
| Assets |
|
| |
|
| Intangible assets | 6 277 | 6 275 | 6 102 | 6 084 | 6 719 |
| |
|
| Tangible fixed assets | 2 398 | 2 389 | 2 396 | 1 968 | 1 860 |
| Land and buildings2 | 1 998 | 2 008 | 2 016 | 1 599 | 1 498 |
| Machinery, equipment and vehicles | 400 | 381 | 380 | 369 | 362 |
| |
|
| Capital investments3 | 119 446 | 122 193 | 118 052 | 119 547 | 121 398 |
| Shares, participations and primary capital certificates | 26 389 | 26 505 | 24 157 | 23 372 | 22 205 |
| Shares in securities' fund | 16 509 | 19 491 | 18 350 | 17 965 | 19 233 |
| Bonds and certificates | 74 805 | 75 113 | 75 012 | 77 078 | 78 837 |
| Financial derivatives | 1 369 | 725 | 205 | 782 | 850 |
| Other capital investments | 374 | 359 | 328 | 349 | 272 |
| |
|
| Loans | 578 | 565 | 552 | 539 | 526 |
| |
|
| Reinsurance share of technical provisions | 13 369 | 13 012 | 13 330 | 12 812 | 12 009 |
| |
|
| Remaining claims | 41 626 | 40 599 | 43 884 | 42 684 | 42 753 |
| Insurance claims | 12 725 | 16 085 | 16 336 | 14 631 | 15 248 |
| Other claims | 28 901 | 24 515 | 27 548 | 28 053 | 27 505 |
| |
|
| Cash and bank deposits | 6 376 | 7 877 | 7 247 | 7 141 | 7 446 |
| |
|
| Total assets | 190 069 | 192 909 | 191 563 | 190 774 | 192 712 |
| |
|
| Liabilities and equity capital |
|
| |
|
| Equity capital4 | 50 473 | 44 915 | 47 382 | 47 823 | 46 159 |
| Deposit capital | 10 541 | 10 483 | 10 566 | 10 671 | 10 783 |
| Company capital | 4 347 | 4 397 | 4 397 | 4 497 | 4 501 |
| Share premium account | 2 467 | 2 470 | 2 551 | 2 541 | 2 630 |
| Other deposit capital | 3 727 | 3 617 | 3 617 | 3 633 | 3 652 |
| Retained earnings | 39 931 | 34 432 | 36 816 | 37 152 | 35 375 |
| Other equity | 39 931 | 21 088 | 33 874 | 34 103 | 30 730 |
| Not allocated profit | . | 13 344 | 2 942 | 3 049 | 4 645 |
| |
|
| Subordinated liabilities | 92 | 93 | 93 | 92 | 93 |
| Bonds | . | . | . | . | . |
| Other subordinated loans | 92 | 93 | 93 | 92 | 93 |
| |
|
| Technical provisions | 125 884 | 131 527 | 132 444 | 130 523 | 131 969 |
| Gross provision for unearned premium | 22 545 | 28 758 | 28 846 | 25 700 | 23 727 |
| Gross provision for outstanding claims | 74 764 | 74 802 | 75 032 | 76 288 | 79 881 |
| Gross provision for bonuses and rebates | 123 | 118 | 116 | 109 | 115 |
| Equalization provision | 27 371 | 27 390 | 28 023 | 28 049 | 27 864 |
| Other technical provisions | 1 082 | 458 | 427 | 377 | 381 |
| |
|
| Provisions for other charges | 2 835 | 2 745 | 2 907 | 3 172 | 3 636 |
| Provisions for pension | 1 562 | 2 022 | 2 105 | 2 517 | 2 950 |
| Deffered tax | 744 | 120 | 205 | 69 | 54 |
| Other provisions for charges | 529 | 603 | 597 | 586 | 632 |
| |
|
| Remaining liabilities | 10 786 | 13 629 | 8 738 | 9 164 | 10 855 |
| Expences accrued | 784 | 664 | 649 | 725 | 832 |
| Deffered income | 84 | 54 | 100 | 75 | 73 |
| Payable tax | 1 088 | 1 660 | 1 485 | 2 103 | 2 899 |
| Dividend | 2 213 | 4 522 | 41 | 29 | 167 |
| Insurance liabilities | 1 928 | 2 729 | 2 588 | 2 532 | 2 935 |
| Other liabilities | 3 962 | 3 364 | 3 736 | 2 790 | 3 241 |
| Financial derivates | 727 | 636 | 138 | 910 | 708 |
| |
|
| Total liabilities | 190 069 | 192 909 | 191 563 | 190 774 | 192 712 |
| |
|
| Specifications |
|
| Number of companies | 99 | 98 | 99 | 99 | 99 |
| Loan with mortage on dwelling | 559 | 541 | 530 | 519 | 505 |
|