| |
|
| Earned premiums, net of reinsurance | 50 500 | 12 089 | 24 519 | 37 559 | 51 222 |
| Gross premiums written | 58 852 | 19 699 | 33 398 | 44 872 | 57 737 |
| - Reinsurers share of gross premiums written | -7 315 | -1 893 | -3 509 | -4 421 | -5 425 |
| Gross change in the provisions for unearned premiums | -958 | -6 296 | -6 413 | -3 389 | -1 193 |
| - Reinsurance share | -79 | 579 | 1 042 | 498 | 103 |
| |
|
| Claims incurred and net change in technical provisions | 38 250 | 10 494 | 19 006 | 27 838 | 37 273 |
| Gross claim payment | 39 200 | 9 429 | 18 860 | 27 962 | 39 197 |
| Reinsurers share of gross claim payments | -4 883 | -1 175 | -2 162 | -3 671 | -5 317 |
| Gross change in the provision for outstanding claims | 2 285 | 1 922 | 2 616 | 2 357 | 2 172 |
| Reinsurers share, gross change in the provision for outstanding claims | 215 | 247 | -444 | 1 132 | 884 |
| Bonuses and rebates | 44 | 4 | 9 | 18 | 30 |
| Net change in technical provisions | 1 390 | 67 | 127 | 41 | 306 |
| |
|
| Other operating income /costs | -11 529 | -2 771 | -5 415 | -8 298 | -11 101 |
| Commisions received | 10 | 3 | 6 | 8 | 12 |
| Operating income real property | 207 | 51 | 104 | 171 | 197 |
| Other operating income | 2 765 | 642 | 1 243 | 1 786 | 2 319 |
| Personnel costs | 5 540 | 1 239 | 2 415 | 3 694 | 5 069 |
| Commisions submitted | 2 127 | 379 | 914 | 1 612 | 2 180 |
| Operating costs real property | 48 | 10 | 19 | 47 | 34 |
| Depreciations of non-financial assets | 218 | 135 | 274 | 385 | 255 |
| Other operating costs | 6 579 | 1 704 | 3 145 | 4 526 | 6 090 |
| |
|
| Investment income /costs | 4 729 | 866 | 2 235 | 3 333 | 4 559 |
| Interest income | 4 329 | 989 | 2 058 | 3 057 | 4 173 |
| Share dividend etc. | 565 | -90 | 236 | 347 | 512 |
| Interest costs | 165 | 33 | 59 | 72 | 125 |
| |
|
| Gains/losses, value (re-)adjustments on financial assets | 4 221 | 1 293 | 637 | 1 804 | 3 191 |
| Net realized gains/losses | 355 | 411 | 854 | 921 | 1 405 |
| Net change in value | 3 867 | 882 | -218 | 883 | 1 786 |
| |
|
| Profit/loss on ordinary activities | 9 671 | 984 | 2 969 | 6 561 | 10 598 |
| |
|
| Other result components | 322 | -68 | -109 | -282 | -344 |
| |
|
| Tax | 2 061 | -156 | 252 | 1 039 | 1 592 |
| |
|
| Profit/loss | 7 932 | 1 072 | 2 608 | 5 240 | 8 662 |
| |
|
| Spesifications |
|
| Balance on the technical account for non-life insurance | 4 888 | -503 | 1 403 | 3 115 | 5 082 |
|