| |
|
| Assets |
|
| |
|
| Intangible assets | 4 732 | 5 658 | 6 199 | 6 162 | 6 008 |
| |
|
| Tangible fixed assets | 2 890 | 2 894 | 2 683 | 2 528 | 2 536 |
| Land and buildings2 | 2 522 | 2 533 | 2 325 | 2 179 | 2 164 |
| Machinery, equipment and vehicles | 367 | 361 | 358 | 349 | 372 |
| |
|
| Capital investments3 | 107 556 | 110 121 | 113 328 | 115 174 | 118 143 |
| Shares, participations and primary capital certificates | 20 561 | 21 144 | 23 596 | 24 742 | 25 371 |
| Shares in securities' fund | 14 844 | 17 157 | 18 537 | 16 115 | 17 254 |
| Bonds and certificates | 71 691 | 71 428 | 70 942 | 73 947 | 74 857 |
| Financial derivatives | 357 | 301 | 168 | 244 | 453 |
| Other capital investments | 103 | 90 | 85 | 125 | 210 |
| |
|
| Loans | 798 | 632 | 605 | 738 | 606 |
| |
|
| Reinsurance share of technical provisions | 15 032 | 14 237 | 14 845 | 16 897 | 14 632 |
| |
|
| Remaining claims | 40 918 | 39 569 | 43 142 | 42 762 | 40 049 |
| Insurance claims | 12 943 | 12 299 | 14 812 | 14 979 | 14 038 |
| Other claims | 27 975 | 27 269 | 28 330 | 27 784 | 26 011 |
| |
|
| Cash and bank deposits | 7 226 | 6 413 | 8 994 | 6 687 | 6 392 |
| |
|
| Total assets | 179 152 | 179 525 | 189 796 | 190 947 | 188 366 |
| |
|
| Liabilities and equity capital |
|
| |
|
| Equity capital4 | 42 971 | 45 423 | 44 291 | 45 670 | 47 896 |
| Deposit capital | 11 538 | 10 292 | 10 414 | 10 504 | 10 405 |
| Company capital | 3 228 | 3 243 | 3 369 | 4 371 | 4 572 |
| Share premium account | 2 272 | 2 297 | 2 292 | 2 325 | 2 353 |
| Other deposit capital | 6 038 | 4 752 | 4 753 | 3 807 | 3 480 |
| Retained earnings | 31 432 | 35 130 | 33 876 | 35 166 | 37 491 |
| Other equity | 25 339 | 28 634 | 32 850 | 32 489 | 32 423 |
| Not allocated profit | 6 094 | 6 496 | 1 026 | 2 678 | 5 068 |
| |
|
| Subordinated liabilities | 118 | 168 | 168 | 168 | 93 |
| Bonds | . | . | . | . | . |
| Other subordinated loans | 118 | 168 | 168 | 168 | 93 |
| |
|
| Technical provisions | 122 953 | 119 604 | 130 603 | 132 522 | 128 827 |
| Gross provision for unearned premium | 24 185 | 21 944 | 27 647 | 27 886 | 24 785 |
| Gross provision for outstanding claims | 72 405 | 71 667 | 75 405 | 77 047 | 77 120 |
| Gross provision for bonuses and rebates | 65 | 79 | 89 | 103 | 107 |
| Equalization provision | 25 178 | 24 780 | 26 424 | 26 440 | 26 322 |
| Other technical provisions | 1 120 | 1 134 | 1 038 | 1 045 | 494 |
| |
|
| Provisions for other charges | 4 191 | 2 414 | 2 347 | 2 346 | 2 318 |
| Provisions for pension | 2 125 | 1 536 | 1 432 | 1 448 | 1 575 |
| Deffered tax | 1 403 | 186 | 144 | 197 | 167 |
| Other provisions for charges | 664 | 692 | 772 | 701 | 576 |
| |
|
| Remaining liabilities | 8 919 | 11 916 | 12 387 | 10 242 | 9 232 |
| Expences accrued | 1 313 | 1 086 | 678 | 617 | 704 |
| Deffered income | 144 | 118 | 62 | 153 | 139 |
| Payable tax | 2 154 | 2 379 | 1 719 | 1 268 | 1 959 |
| Dividend | 65 | 1 990 | 2 257 | 645 | 183 |
| Insurance liabilities | 2 170 | 2 018 | 2 181 | 2 124 | 2 036 |
| Other liabilities | 2 981 | 4 208 | 5 402 | 5 118 | 3 994 |
| Financial derivates | 92 | 118 | 88 | 318 | 218 |
| |
|
| Total liabilities | 179 152 | 179 525 | 189 796 | 190 947 | 188 366 |
| |
|
| Specifications |
|
| Number of companies | 102 | 103 | 103 | 103 | 102 |
| Loan with mortage on dwelling | 770 | 616 | 587 | 585 | 573 |
|