| |
|
| Assets |
|
| |
|
| Intangible assets | 884 | 922 | 949 | 941 | 975 |
| |
|
| Tangible fixed assets | 6 077 | 5 874 | 5 752 | 5 586 | 5 952 |
| Land and buildings2 | 5 857 | 5 593 | 5 468 | 5 288 | 5 732 |
| Machinery, equipment and vehicles | 220 | 281 | 284 | 299 | 220 |
| |
|
| Capital investments3 | 667 629 | 686 197 | 708 867 | 720 993 | 729 888 |
| Shares, participations and primary capital certificates | 121 173 | 138 212 | 148 306 | 149 061 | 155 505 |
| Shares in securities funds | 132 061 | 140 718 | 148 435 | 147 433 | 158 030 |
| Bonds and certificates | 404 594 | 400 986 | 404 560 | 403 655 | 406 253 |
| Financial derivatives | 8 073 | 4 531 | 3 927 | 2 387 | 5 546 |
| Other capital investments | 1 730 | 1 750 | 3 639 | 18 458 | 4 554 |
| |
|
| Loans | 65 650 | 69 211 | 69 355 | 73 945 | 72 833 |
| |
|
| Remaining claims | 14 279 | 4 116 | 7 533 | 6 440 | 13 233 |
| Insurance claims | 9 946 | 1 729 | 4 852 | 4 276 | 10 239 |
| Reinsurance share of technical provisions | 507 | 512 | 543 | 591 | 604 |
| Other claims | 4 333 | 2 388 | 2 682 | 2 164 | 2 390 |
| |
|
| Cash and bank deposits | 21 392 | 26 196 | 26 045 | 25 322 | 22 874 |
| |
|
| Total assets | 776 418 | 793 028 | 819 043 | 833 819 | 845 755 |
| |
|
| Liabilities and equity capital |
|
| |
|
| Equity capital4 | 43 383 | 44 720 | 45 590 | 45 606 | 48 754 |
| Deposit capital | 24 626 | 25 144 | 25 123 | 25 486 | 26 221 |
| Company capital | 6 909 | 6 910 | 6 910 | 6 910 | 6 971 |
| Share premium account | 12 632 | 12 681 | 12 681 | 12 681 | 12 793 |
| Other deposit capital | 5 084 | 5 552 | 5 531 | 5 894 | 6 457 |
| Retained earnings | 18 757 | 19 576 | 20 468 | 20 120 | 22 533 |
| Other equity | 15 825 | 19 471 | 19 343 | 19 211 | 19 644 |
| Not allocated profit | 2 932 | 104 | 1 125 | 909 | 2 889 |
| |
|
| Subordinated liabilities | 15 508 | 15 543 | 15 601 | 15 578 | 15 479 |
| Bonds | 6 209 | 6 092 | 6 078 | 6 295 | 6 246 |
| Other subordinated loans | 9 299 | 9 451 | 9 523 | 9 283 | 9 233 |
| |
|
| Technical provisions | 699 510 | 714 528 | 739 735 | 739 117 | 766 783 |
| Premium reserve | 659 424 | 667 904 | 686 486 | 690 127 | 710 335 |
| Additional provisions | 13 273 | 19 568 | 19 417 | 19 217 | 19 160 |
| Revaluation reserve | 3 016 | 5 714 | 10 209 | 3 866 | 11 252 |
| Net provision for outstanding claims | 4 715 | 5 108 | 5 273 | 5 485 | 5 688 |
| Premium and pension provisions | 18 064 | 15 423 | 17 245 | 19 299 | 19 292 |
| Net other technical provisions | 1 018 | 811 | 1 105 | 1 122 | 1 057 |
| |
|
| Provisions for other charges | 1 931 | 1 380 | 1 376 | 1 400 | 1 419 |
| Provisions for pension | 1 261 | 1 219 | 1 211 | 1 229 | 1 233 |
| Deffered tax | 643 | 101 | 101 | 135 | 160 |
| Other provisions for charges | 26 | 60 | 64 | 36 | 26 |
| |
|
| Other liabilities | 16 086 | 16 857 | 16 741 | 32 119 | 13 320 |
| Expences accrued | 815 | 796 | 1 404 | 1 368 | 1 495 |
| Deffered income | 9 | 45 | 85 | 16 | 10 |
| Payable tax | 792 | 770 | 772 | 196 | 170 |
| Dividend | 181 | . | . | . | . |
| Insurance liabilities | 2 150 | 2 713 | 4 855 | 3 108 | 2 190 |
| Other liabilities | 8 008 | 8 536 | 5 882 | 21 734 | 6 605 |
| Financial derivates | 4 131 | 3 997 | 3 743 | 5 698 | 2 849 |
| |
|
| Total liabilities | 776 418 | 793 028 | 819 043 | 833 819 | 845 755 |
| |
|
| Specifications |
|
| Number of companies | 21 | 21 | 21 | 21 | 21 |
| Loan with mortgage on dwelling | 12 231 | 12 246 | 12 247 | 11 951 | 11 769 |
| Net tehcnical provisions where the risk is borne by the policyholder | 57 023 | 62 520 | 67 539 | 67 683 | 72 931 |
|