| |
|
| Earned premiums, net of reinsurance | 47 849 | 12 518 | 24 515 | 35 652 | 49 365 |
| Gross premiums written | 54 815 | 20 191 | 34 236 | 43 875 | 57 430 |
| - Reinsurers share of gross premiums written | -6 611 | -1 950 | -4 124 | -5 409 | -7 106 |
| Gross change in the provisions for unearned premiums | -725 | -6 323 | -7 588 | -3 681 | -1 380 |
| - Reinsurance share | 370 | 601 | 1 991 | 868 | 422 |
| |
|
| Claims incurred and net change in technical provisions | 34 631 | 9 962 | 18 557 | 26 425 | 35 479 |
| Gross claim payment | 34 992 | 9 386 | 18 214 | 27 459 | 38 058 |
| Reinsurers share of gross claim payments | -3 868 | -962 | -2 020 | -3 171 | -4 641 |
| Gross change in the provision for outstanding claims | 4 094 | 319 | 498 | 1 227 | 1 523 |
| Reinsurers share, gross change in the provision for outstanding claims | -1 141 | -1 | 192 | 636 | 285 |
| Bonuses and rebates | 12 | -2 | 0 | -1 | 31 |
| Net change in technical provisions | 542 | 1 222 | 1 672 | 275 | 224 |
| |
|
| Other operating income /costs | -10 702 | -2 646 | -5 216 | -7 812 | -11 227 |
| Commisions received | 11 | 3 | 5 | 8 | 10 |
| Operating income real property | 264 | 52 | 101 | 162 | 207 |
| Other operating income | 3 638 | 561 | 1 219 | 1 667 | 2 184 |
| Personnel costs | 4 981 | 1 319 | 2 617 | 3 905 | 5 321 |
| Commisions submitted | 1 802 | 470 | 897 | 1 158 | 1 827 |
| Operating costs real property | 57 | 13 | 24 | 34 | 45 |
| Depreciations of non-financial assets | 547 | 55 | 113 | 174 | 258 |
| Other operating costs | 7 227 | 1 405 | 2 891 | 4 377 | 6 177 |
| |
|
| Investment income /costs | 6 287 | 1 183 | 2 591 | 3 637 | 4 632 |
| Interest income | 5 396 | 1 184 | 2 368 | 3 416 | 4 353 |
| Share dividend etc. | 1 304 | 45 | 330 | 369 | 463 |
| Interest costs | 413 | 46 | 106 | 148 | 184 |
| |
|
| Gains/losses, value (re-)adjustments on financial assets | -6 651 | -697 | 1 282 | 3 169 | 4 105 |
| Net realized gains/losses | -1 228 | -283 | -628 | 221 | 865 |
| Net change in value | -5 423 | -414 | 1 910 | 2 948 | 3 240 |
| |
|
| Profit/loss on ordinary activities | 2 151 | 396 | 4 616 | 8 221 | 11 396 |
| |
|
| Other result components | 202 | 0 | 0 | 0 | 278 |
| |
|
| Tax | 794 | 358 | 1 006 | 1 884 | 2 429 |
| |
|
| Profit/loss | 1 559 | 39 | 3 609 | 6 337 | 9 245 |
| |
|
| Spesifications |
|
| Balance on the technical account for non-life insurance | 7 051 | 858 | 2 363 | 3 301 | 5 355 |
|
