Earned premiums, net of reinsurance | 79 780 | 24 520 | 37 555 | 61 343 | 75 031 |
Gross premiums written | 68 056 | 19 702 | 31 354 | 52 346 | 64 817 |
- Reinsurers share of gross premiums written | -624 | -142 | -217 | -321 | -1 055 |
Transfer of premium reserve from other companies | 12 348 | 4 960 | 6 419 | 9 318 | 11 270 |
|
|
Claims incurred, net of reinsurance | 65 640 | 14 061 | 23 941 | 35 008 | 45 814 |
Gross claim payment | 55 538 | 9 319 | 18 203 | 26 950 | 35 984 |
Reinsurers share of gross claim payments | -312 | -31 | -98 | -104 | -618 |
Other provisions | 790 | 105 | 255 | 346 | 700 |
Transfer of premiumreserve etc. to other companies | 9 623 | 4 668 | 5 582 | 7 817 | 9 747 |
|
|
Net change in technical provisions | -10 787 | 12 567 | 27 009 | 53 979 | 68 620 |
Premium reserve | 15 215 | 11 973 | 20 695 | 37 989 | 45 977 |
Other technical provisions | -11 203 | 706 | 2 209 | 4 313 | 11 956 |
To/from revaluation reserve | -17 492 | -304 | 172 | 2 712 | 5 410 |
Means allocated insurance contracts | 2 693 | 191 | 3 933 | 8 965 | 5 277 |
|
|
Other operating income /costs | -3 951 | -1 229 | -2 580 | -3 884 | -5 304 |
Commisions received | 213 | 36 | 87 | 132 | 197 |
Operating income, real property | 2 699 | 122 | 202 | 295 | 390 |
Other operating income | 805 | 234 | 433 | 667 | 940 |
Personell costs | 2 987 | 768 | 1 511 | 2 273 | 3 086 |
Commision submitted | 863 | 187 | 372 | 560 | 772 |
Operating costs, real property | 350 | 1 | 18 | 31 | 45 |
Depreciations of non-financial assets | 619 | 51 | 103 | 169 | 261 |
Other operating costs | 2 849 | 615 | 1 298 | 1 945 | 2 666 |
|
|
Investment income and -costs | 27 420 | 6 224 | 12 547 | 18 211 | 25 137 |
Interest income bonds and certificates | 17 807 | 4 994 | 9 841 | 14 728 | 20 346 |
Interest income other assets | 7 424 | 1 756 | 3 284 | 4 804 | 6 597 |
Share dividend etc. | 3 957 | 1 217 | 1 908 | 1 548 | 2 124 |
Interest costs | 1 769 | 1 744 | 2 486 | 2 869 | 3 930 |
|
|
Gains/losses, value (re-)adjustments on financial assets | -50 567 | -4 498 | 5 163 | 16 898 | 23 970 |
Realized gains/losses | -13 687 | 2 701 | 1 831 | 3 558 | 6 077 |
Shares, participations and primary capital certificates | -11 979 | -3 237 | -4 128 | -4 371 | -5 097 |
Bonds and certificates | 260 | -774 | -135 | -591 | -500 |
Financial derivatives | -5 200 | 6 975 | 6 225 | 9 312 | 11 927 |
Land and buildings | -22 | 136 | 168 | 172 | 121 |
Other realized gains/losses | 3 253 | -400 | -300 | -965 | -374 |
Net change in value | -36 880 | -7 199 | 3 332 | 13 340 | 17 893 |
Shares, participations and primary capital certificates | -35 191 | -4 540 | 7 122 | 13 512 | 17 864 |
Bonds and certificates | 11 010 | -3 449 | -4 512 | -5 282 | -5 125 |
Financial derivates | -4 250 | 1 342 | 703 | 1 314 | 1 058 |
Land and buildings | -2 573 | -463 | -813 | 994 | 355 |
Other net changes in value | -5 875 | -89 | 833 | 2 802 | 3 742 |
|
|
Profit/loss on ordinary activities | -2 171 | -1 611 | 1 734 | 3 581 | 4 401 |
|
|
Other result components | 44 | -13 | -6 | 10 | 136 |
|
|
Tax | 529 | 148 | 623 | 818 | 20 |
|
|
Profit/loss | -2 744 | -1 745 | 1 117 | 2 752 | 4 245 |
|
|
Spesifications |
|
Balance on the technical account for life insurance | -767 | -1 841 | 804 | 2 112 | 2 352 |
Value-adjusted profit/loss | -26 814 | -1 431 | 5 797 | 15 097 | 21 205 |
|