|
|
Earned premiums, net of reinsurance | 24 860 | 35 776 | 47 849 | 12 518 | 24 515 |
Gross premiums written | 34 270 | 43 500 | 54 815 | 20 191 | 34 236 |
- Reinsurers share of gross premiums written | -4 056 | -5 240 | -6 611 | -1 950 | -4 124 |
Gross change in the provisions for unearned premiums | -6 443 | -3 287 | -725 | -6 323 | -7 588 |
- Reinsurers share of the gross change in the provision for outstanding claims | 1 090 | 802 | 370 | 601 | 1 991 |
|
|
Claims incurred, net of reinsurance | 16 669 | 24 712 | 34 077 | 8 742 | 16 885 |
Gross claim payment | 17 756 | 25 471 | 34 992 | 9 386 | 18 214 |
Reinsurers share of gross claim payments | -2 333 | -3 393 | -3 868 | -962 | -2 020 |
Gross change in the provision for outstanding claims | 769 | 2 032 | 4 094 | 319 | 498 |
Reinsurers share of the gross change in the provision for outstanding claims | 479 | 602 | -1 141 | -1 | 192 |
|
|
Bonuses and rebates | 10 | 6 | 12 | -2 | 0 |
|
|
Net change in technical provisions | 1 946 | 1 419 | 542 | 1 222 | 1 672 |
|
|
Other operating income (+)/expenses (-) | -5 168 | -7 646 | -10 799 | -2 533 | -5 241 |
Personnel costs | 2 446 | 3 677 | 4 981 | 1 319 | 2 617 |
Commisions received (+)/submitted (-) | -889 | -1 296 | -1 791 | -467 | -892 |
Operating income (+)/costs (-) from real property | 83 | 131 | 207 | 40 | 78 |
Depreciations of non-financial assets | 298 | 441 | 547 | 128 | 257 |
Value adjustments (-)/re-adjustments (+) of non-financial assets | -43 | -6 | -97 | 205 | 184 |
Other operating income (+)/expenses (-) | -1 574 | -2 357 | -3 590 | -864 | -1 737 |
|
|
Investment income (+)/charges (-) | 2 600 | 4 562 | 6 287 | 1 183 | 2 641 |
Interest income | 2 440 | 3 735 | 5 396 | 1 180 | 2 364 |
Interest charges | 217 | 326 | 413 | 46 | 106 |
Share dividend etc. | 377 | 1 153 | 1 304 | 49 | 383 |
|
|
Gains/losses, value (re-)adjustments on financial assets | -2 783 | -4 801 | -6 555 | -882 | 1 113 |
Gains (+)/losses (-) | 716 | 393 | -1 228 | -264 | -613 |
Net change in value 1 | -3 499 | -5 194 | -5 326 | -618 | 1 726 |
Value re-adjustments (+)/adjustments (-) | . | . | . | . | . |
|
|
Profit/loss on ordinary activities | 884 | 1 754 | 2 151 | 324 | 4 471 |
|
|
Extraordinary income (+)/charges (-) | -1 | 37 | 202 | 0 | 0 |
|
|
Tax | -150 | 297 | 794 | 285 | 862 |
|
|
Profit/loss | 1 035 | 1 419 | 1 156 | 39 | 3 609 |
|
|
Spesifications |
|
Balance on the technical account for non-life insurance | 3 482 | 5 705 | 7 051 | 862 | 2 322 |
|