|
|
Assets 1 |
|
|
|
Intangible assets | 1 354 | 1 615 | 787 | 840 | 894 |
Goodwill | . | . | . | . | . |
Deferred tax asset | 426 | 523 | 12 | 22 | 24 |
Other intangible assets | 928 | 1 092 | 774 | 818 | 870 |
|
|
Tangible fixed assets | 19 799 | 16 923 | 12 256 | 12 056 | 6 203 |
Land and buildings | 19 601 | 16 795 | 12 115 | 11 918 | 6 055 |
Machinery, equipment and vehicles | 198 | 127 | 140 | 138 | 148 |
|
|
Capital investments | 636 123 | 621 487 | 636 072 | 644 273 | 669 323 |
Investments in subsiduaries | 78 685 | 80 209 | 86 788 | 86 415 | 98 127 |
Shares in ltd. and gen. partnerships | . | 65 | 123 | 120 | 129 |
Shares | 79 724 | 54 009 | 24 794 | 23 170 | 24 734 |
Primary capital certificates | . | 1 | 1 | . | 3 |
Shares in securities funds | 140 096 | 130 309 | 120 439 | 111 273 | 126 145 |
Bonds | 306 350 | 322 374 | 350 991 | 366 627 | 346 140 |
Certificates | 23 249 | 24 621 | 37 470 | 42 072 | 65 870 |
Financial derivatives | 5 509 | 7 981 | 14 858 | 10 142 | 6 092 |
Other capital investments | 2 509 | 1 918 | 606 | 4 453 | 2 082 |
|
|
Loans utilizied | 33 123 | 37 370 | 46 693 | 44 528 | 49 361 |
Gross loans | 33 123 | 37 370 | 46 693 | 44 528 | 49 361 |
Specified provisions on loans | . | . | . | . | . |
|
|
Unspecified provisions on loans | . | . | . | . | . |
|
|
Other claims | 16 578 | 23 382 | 6 994 | 7 578 | 5 490 |
Earned not yet paid revenues | 111 | 93 | 142 | 86 | 60 |
Prepaid expenses | 42 | 96 | 68 | 128 | 113 |
Insurance claims | 10 078 | 16 203 | 3 702 | 3 552 | 2 449 |
Deposits with ceding undertakings | 350 | 383 | 418 | 476 | 474 |
Other claims | 5 996 | 6 606 | 2 664 | 3 335 | 2 393 |
|
|
Cash and bank deposits | 39 218 | 33 514 | 36 944 | 29 392 | 21 347 |
The Central Bank of Norway | . | . | . | . | . |
Banks | 29 164 | 21 172 | 29 692 | 25 233 | 17 444 |
Foreign banks | 10 054 | 12 342 | 7 252 | 4 159 | 3 903 |
|
|
Total assets | 746 196 | 734 290 | 739 744 | 738 668 | 752 619 |
|
|
Liabilities and equity capital 1 |
|
|
|
Equity capital | 38 537 | 26 428 | 40 506 | 39 025 | 42 045 |
Deposit capital | 22 740 | 23 075 | 24 994 | 24 565 | 24 978 |
Share capital | 5 800 | 5 800 | 6 869 | 6 909 | 6 909 |
Primary capital | . | . | . | . | . |
Share premiumreserve | 12 226 | 12 226 | 12 613 | 12 632 | 12 632 |
Other deposit capital | 4 714 | 5 049 | 5 513 | 5 023 | 5 437 |
Retained earnings | 14 962 | 2 584 | 14 653 | 13 600 | 16 148 |
Other equity | 17 865 | 17 917 | 14 318 | 15 197 | 14 913 |
Not allocated profit | -2 903 | -15 333 | 334 | -1 597 | 1 235 |
|
|
Subordinated liabilities | 17 597 | 14 904 | 18 420 | 17 581 | 15 865 |
Bonds | 5 460 | 5 912 | 7 135 | 6 680 | 6 421 |
Other subordinated loans | 12 137 | 8 992 | 11 285 | 10 901 | 9 444 |
|
|
Revaluation reserve | 1 801 | 59 | 304 | . | 475 |
|
|
Technical provisions | 662 362 | 664 136 | 651 603 | 661 818 | 675 991 |
Life assurance provision | 662 362 | 664 136 | 651 603 | 661 818 | 675 991 |
Premium reserve | 610 376 | 617 051 | 616 452 | 628 440 | 639 626 |
Additional provisions | 24 291 | 24 270 | 13 312 | 13 113 | 13 266 |
Premium provision | 19 761 | 16 902 | 15 962 | 13 842 | 16 590 |
Pension provisions | 1 833 | 952 | 211 | 215 | 171 |
Fund for deposits | .. | .. | .. | .. | .. |
Net provision for outstanding claims | 3 312 | 3 391 | 4 163 | 4 292 | 4 499 |
Not allocated technical provision | .. | .. | .. | .. | .. |
Net other technical provisions | 2 788 | 1 570 | 1 502 | 1 916 | 1 839 |
Equalization provision | .. | .. | .. | .. | .. |
|
|
Provisions for other charges | 1 712 | 1 686 | 1 975 | 1 928 | 2 096 |
Provisions for pensions | 1 036 | 1 037 | 1 269 | 1 242 | 1 256 |
Deffered tax | 644 | 649 | 647 | 649 | 801 |
Other provisions for charges | 32 | . | 59 | 37 | 39 |
|
|
Other liabilities | 24 187 | 27 076 | 26 937 | 18 315 | 16 147 |
Loans | . | . | . | . | . |
Expences accrued | 2 933 | 1 180 | 1 031 | 892 | 1 007 |
Deffered income | 638 | 775 | 581 | 238 | 10 |
Payable tax | 593 | 544 | 610 | 715 | 437 |
Dividend | . | . | . | . | . |
Insurance liabilities | 6 933 | 2 415 | 2 022 | 2 429 | 2 900 |
Deposits from reassurance companies | . | . | . | . | . |
Other liabilities | 13 090 | 22 162 | 22 693 | 14 042 | 11 793 |
|
|
Total liabilities | 746 196 | 734 290 | 739 744 | 738 668 | 752 619 |
|
|
Specifications |
|
Number of companies | 20 | 20 | 20 | 21 | 21 |
Loan with mortgage on dwelling | 10 579 | 11 044 | 11 419 | 11 946 | 12 009 |
Net tehcnical provisions where the risk is borne by the policyholder | 58 648 | 53 978 | 41 988 | 45 487 | 51 520 |
|