Earned premiums, net of reinsurance | 38 713 | 63 799 | 79 780 | 24 520 | 37 555 |
Gross premiums written | 29 515 | 52 974 | 68 056 | 19 702 | 31 354 |
- Reinsurers share of gross premiums written | -286 | -313 | -624 | -142 | -217 |
- Reinsurers share of investment income | . | . | . | . | . |
Transfer of premiumreserve from other companies | 9 484 | 11 138 | 12 348 | 4 960 | 6 419 |
|
|
Claims incurred, net of reinsurance | 34 397 | 50 442 | 65 640 | 14 061 | 23 941 |
Gross claim payment | 27 882 | 42 197 | 55 538 | 9 319 | 18 203 |
Reinsurers share of gross claim payments | -38 | -46 | -312 | -31 | -98 |
Net change in the provision for outstanding claims | 84 | 163 | 790 | 105 | 255 |
Transfer of premiumreserve etc. to other companies | 6 468 | 8 128 | 9 623 | 4 668 | 5 582 |
|
|
Net change in technical provisions | -6 971 | -4 077 | -10 787 | 12 500 | 27 009 |
Premiumreserve | 8 205 | 17 392 | 15 215 | 11 973 | 20 695 |
Not allocated technical provisions | 1 032 | -2 891 | 2 693 | 124 | 3 933 |
Other technical provisions | -16 208 | -18 578 | -28 695 | 402 | 2 381 |
|
|
Investment income (+)/charges (-) | 14 045 | 19 343 | 27 420 | 5 821 | 11 737 |
Interest income | 13 576 | 19 005 | 25 232 | 6 777 | 13 291 |
Bonds and certificates | 10 155 | 14 107 | 17 807 | 4 994 | 9 841 |
Other assets | 3 421 | 4 897 | 7 424 | 1 783 | 3 450 |
Interest charges | 747 | 1 283 | 1 769 | 4 352 | 7 164 |
Share dividend etc. | 1 216 | 1 621 | 3 957 | 3 396 | 5 610 |
|
|
Gains/losses, value (re-)adjustments on financial assets | -25 645 | -46 750 | -50 567 | -4 498 | 5 163 |
Gains (+)/losses (-) | 5 | -2 200 | -13 687 | 2 701 | 1 831 |
Shares, participations and primary capital certificates | 643 | -1 140 | -11 979 | -3 237 | -4 128 |
Bonds and certificates | -441 | 220 | 260 | -774 | -135 |
Currency and financial derivatives | -225 | -1 313 | -1 947 | 6 575 | 5 925 |
Land and buildings | 29 | 34 | -22 | 136 | 168 |
Net change in value 1 | -25 650 | -44 550 | -36 880 | -7 199 | 3 332 |
Shares, participations and primary capital certificates | -18 151 | -37 236 | -35 191 | -4 540 | 7 122 |
Bonds and certificates | -2 818 | -791 | 11 010 | -3 449 | -4 512 |
Currency and financial derivatives | -3 520 | -4 992 | -10 126 | 1 253 | 1 536 |
Land and buildings | -1 162 | -1 532 | -2 573 | -463 | -813 |
Value re-adjustments (+)/adjustments (-) | . | . | . | . | . |
|
|
Other operating income (+)/expenses (-) | -1 581 | -2 028 | -3 951 | -827 | -1 770 |
Personnel costs | 1 494 | 2 190 | 2 987 | 768 | 1 511 |
Commisions received (+)/submitted (-) | -304 | -425 | -650 | -151 | -285 |
Operating income (+)/costs (-) from real property | 1 183 | 2 041 | 2 349 | 524 | 995 |
Depreciations of non-financial assets | 93 | 144 | 619 | 51 | 103 |
Value adjustments (-)/re-adjustments (+) of non-financial assets | . | . | 0 | . | . |
Other operating income (+)/expenses (-) | -873 | -1 309 | -2 044 | -381 | -866 |
|
|
To/from revaluation reserve | -15 996 | -17 739 | -17 492 | -304 | 172 |
|
|
Profit/loss on ordinary activities | -1 894 | -12 001 | -2 171 | -1 544 | 1 734 |
|
|
Extraordinary income (+)/charges (-) | . | . | 44 | -13 | -6 |
|
|
Tax | 70 | -71 | 529 | 148 | 623 |
|
|
Profit/loss | -1 964 | -11 930 | -2 744 | -1 678 | 1 117 |
|
|
Spesifications |
|
Balance on the technical account for life insurance | -7 958 | -14 597 | -9 743 | 11 421 | 29 827 |
|