| |
|
| Assets 1 |
|
| |
|
| Intangible assets | 1 396 | 1 354 | 1 615 | 787 | 840 |
| Goodwill | . | . | . | . | 37 |
| Deferred tax asset | 503 | 426 | 523 | 12 | 22 |
| Other intangible assets | 893 | 928 | 1 092 | 774 | 780 |
| |
|
| Tangible fixed assets | 21 721 | 19 799 | 16 923 | 12 256 | 8 376 |
| Land and buildings | 21 558 | 19 601 | 16 795 | 12 115 | 8 238 |
| Machinery, equipment and vehicles | 163 | 198 | 127 | 140 | 138 |
| |
|
| Capital investments | 623 929 | 636 123 | 621 487 | 636 072 | 644 051 |
| Investments in subsiduaries | 80 831 | 78 685 | 80 209 | 55 962 | 60 026 |
| Shares in ltd. and gen. partnerships | 1 225 | . | 65 | 701 | 822 |
| Shares | 76 590 | 79 724 | 54 009 | 55 043 | 52 537 |
| Primary capital certificates | . | . | 1 | 1 | . |
| Shares in securities funds | 126 808 | 140 096 | 130 309 | 120 439 | 111 273 |
| Bonds | 301 795 | 306 350 | 322 374 | 350 991 | 366 627 |
| Certificates | 27 348 | 23 249 | 24 621 | 37 470 | 42 072 |
| Financial derivatives | 7 464 | 5 509 | 7 981 | 14 858 | 10 142 |
| Other capital investments | 1 868 | 2 509 | 1 918 | 606 | 551 |
| |
|
| Loans utilizied | 31 169 | 33 123 | 37 370 | 46 693 | 44 188 |
| Gross loans | 31 169 | 33 123 | 37 370 | 46 693 | 44 188 |
| Specified provisions on loans | . | . | . | . | . |
| |
|
| Unspecified provisions on loans | . | . | . | . | . |
| |
|
| Other claims | 12 934 | 16 578 | 23 382 | 6 994 | 7 668 |
| Earned not yet paid revenues | 135 | 111 | 93 | 142 | 86 |
| Prepaid expenses | 115 | 42 | 96 | 68 | 128 |
| Insurance claims | 3 550 | 10 078 | 16 203 | 3 702 | 3 643 |
| Deposits with ceding undertakings | 241 | 350 | 383 | 418 | 476 |
| Other claims | 8 893 | 5 996 | 6 606 | 2 664 | 3 335 |
| |
|
| Cash and bank deposits | 49 243 | 39 218 | 33 514 | 36 944 | 32 499 |
| The Central Bank of Norway | . | . | . | . | . |
| Banks | 38 504 | 29 164 | 21 172 | 29 692 | 29 002 |
| Foreign banks | 10 739 | 10 054 | 12 342 | 7 252 | 3 497 |
| |
|
| Total assets | 740 393 | 746 196 | 734 290 | 739 744 | 737 622 |
| |
|
| Liabilities and equity capital 1 |
|
| |
|
| Equity capital | 39 338 | 38 537 | 26 428 | 40 506 | 39 025 |
| Deposit capital | 22 197 | 22 740 | 23 075 | 24 994 | 24 565 |
| Share capital | 5 350 | 5 800 | 5 800 | 6 869 | 6 909 |
| Primary capital | . | . | . | . | . |
| Share premiumreserve | 12 226 | 12 226 | 12 226 | 12 613 | 12 632 |
| Other deposit capital | 4 621 | 4 714 | 5 049 | 5 513 | 5 023 |
| Retained earnings | 15 768 | 14 962 | 2 584 | 14 653 | 13 600 |
| Other equity | 17 879 | 17 865 | 17 917 | 14 318 | 15 197 |
| Not allocated profit | -2 111 | -2 903 | -15 333 | 334 | -1 597 |
| |
|
| Subordinated liabilities | 14 647 | 17 597 | 14 904 | 18 420 | 17 581 |
| Bonds | 4 150 | 5 460 | 5 912 | 7 135 | 6 680 |
| Other subordinated loans | 10 497 | 12 137 | 8 992 | 11 285 | 10 901 |
| |
|
| Revaluation reserve | 2 392 | 1 801 | 59 | 304 | . |
| |
|
| Technical provisions | 660 788 | 662 362 | 664 136 | 651 603 | 661 908 |
| Life assurance provision | 660 788 | 662 362 | 664 136 | 651 603 | 661 908 |
| Premium reserve | 610 243 | 610 376 | 617 051 | 616 452 | 628 530 |
| Additional provisions | 24 541 | 24 291 | 24 270 | 13 312 | 13 113 |
| Premium provision | 18 368 | 19 761 | 16 902 | 15 962 | 13 842 |
| Pension provisions | 483 | 1 833 | 952 | 211 | 215 |
| Fund for deposits | .. | .. | .. | .. | .. |
| Net provision for outstanding claims | 3 203 | 3 312 | 3 391 | 4 163 | 4 292 |
| Not allocated technical provision | .. | .. | .. | .. | .. |
| Net other technical provisions | 3 949 | 2 788 | 1 570 | 1 502 | 1 916 |
| Equalization provision | .. | .. | .. | .. | .. |
| Net tehcnical provisions where the risk is borne by the policyholder | 46 813 | 58 648 | .. | .. | .. |
| |
|
| Provisions for other charges | 1 702 | 1 712 | 1 686 | 1 975 | 1 928 |
| Provisions for pensions | 1 010 | 1 036 | 1 037 | 1 269 | 1 242 |
| Deffered tax | 644 | 644 | 649 | 647 | 649 |
| Other provisions for charges | 48 | 32 | . | 59 | 37 |
| |
|
| Other liabilities | 21 525 | 24 187 | 27 076 | 26 937 | 17 180 |
| Loans | . | . | . | . | . |
| Expences accrued | 2 111 | 2 933 | 1 180 | 1 031 | 892 |
| Deffered income | 873 | 638 | 775 | 581 | 238 |
| Payable tax | 531 | 593 | 544 | 610 | 715 |
| Dividend | 1 152 | . | . | . | . |
| Insurance liabilities | 3 360 | 6 933 | 2 415 | 2 022 | 2 429 |
| Deposits from reassurance companies | . | . | . | . | . |
| Other liabilities | 13 498 | 13 090 | 22 162 | 22 693 | 12 906 |
| |
|
| Total liabilities | 740 393 | 746 196 | 734 290 | 739 744 | 737 622 |
| |
|
| Specifications |
|
| Number of companies | 20 | 20 | 20 | 20 | 21 |
| Loan with mortgage on dwelling | 9 954 | 10 579 | 11 044 | 11 419 | 11 946 |
|