|
|
Earned premiums, net of reinsurance | 41 882 | 12 039 | 24 860 | 35 776 | 47 860 |
Gross premiums written | 49 359 | 19 057 | 34 270 | 43 500 | 54 815 |
- Reinsurers share of gross premiums written | -7 628 | -1 876 | -4 056 | -5 240 | -6 600 |
Gross change in the provisions for unearned premiums | 68 | -5 779 | -6 443 | -3 287 | -725 |
- Reinsurers share of the gross change in the provision for outstanding claims | 83 | 636 | 1 090 | 802 | 370 |
|
|
Claims incurred, net of reinsurance | 30 014 | 8 364 | 16 669 | 24 712 | 34 077 |
Gross claim payment | 29 929 | 8 649 | 17 756 | 25 471 | 34 992 |
Reinsurers share of gross claim payments | -4 664 | -1 111 | -2 333 | -3 393 | -3 868 |
Gross change in the provision for outstanding claims | 6 082 | 424 | 769 | 2 032 | 4 094 |
Reinsurers share of the gross change in the provision for outstanding claims | -1 333 | 403 | 479 | 602 | -1 141 |
|
|
Bonuses and rebates | 31 | 3 | 10 | 6 | 12 |
|
|
Net change in technical provisions | 3 972 | 559 | 1 946 | 1 419 | 483 |
|
|
Other operating income (+)/expenses (-) | -9 315 | -2 615 | -5 168 | -7 646 | -10 827 |
Personnel costs | 4 407 | 1 226 | 2 446 | 3 677 | 5 065 |
Commisions received (+)/submitted (-) | -1 642 | -457 | -889 | -1 296 | -1 829 |
Operating income (+)/costs (-) from real property | 422 | 53 | 83 | 131 | 159 |
Depreciations of non-financial assets | 635 | 152 | 298 | 441 | 562 |
Value adjustments (-)/re-adjustments (+) of non-financial assets | . | -51 | -43 | -6 | -141 |
Other operating income (+)/expenses (-) | -3 053 | -782 | -1 574 | -2 357 | -3 390 |
|
|
Investment income (+)/charges (-) | 4 373 | 1 087 | 2 600 | 4 562 | 5 477 |
Interest income | 4 324 | 938 | 2 440 | 3 735 | 5 387 |
Interest charges | 545 | 134 | 217 | 326 | 417 |
Share dividend etc. | 593 | 284 | 377 | 1 153 | 507 |
|
|
Gains/losses, value (re-)adjustments on financial assets | 684 | -2 170 | -2 783 | -4 801 | -7 032 |
Gains (+)/losses (-) | 2 397 | 1 106 | 716 | 393 | -1 943 |
Net change in value 1 | -1 710 | -3 275 | -3 499 | -5 194 | -5 089 |
Value re-adjustments (+)/adjustments (-) | -4 | . | . | . | . |
|
|
Profit/loss on ordinary activities | 3 606 | -586 | 884 | 1 754 | 905 |
|
|
Extraordinary income (+)/charges (-) | -12 | -144 | -1 | 37 | 50 |
|
|
Tax | 825 | -375 | -150 | 297 | 698 |
|
|
Profit/loss | 2 794 | -67 | 1 035 | 1 419 | 157 |
|
|
Spesifications |
|
Balance on the technical account for non-life insurance | 3 097 | 1 552 | 3 482 | 5 705 | 7 151 |
|