| |
|
| Assets 1 |
|
| |
|
| Intangible assets | 1 310 | 1 396 | 1 354 | 1 615 | 785 |
| Goodwill | . | . | . | . | . |
| Deferred tax asset | 487 | 503 | 426 | 523 | 12 |
| Other intangible assets | 823 | 893 | 928 | 1 092 | 773 |
| |
|
| Tangible fixed assets | 22 417 | 21 721 | 19 799 | 16 923 | 12 256 |
| Land and buildings | 22 292 | 21 558 | 19 601 | 16 795 | 12 115 |
| Machinery, equipment and vehicles | 125 | 163 | 198 | 127 | 140 |
| |
|
| Capital investments | 634 522 | 623 929 | 636 123 | 621 487 | 636 064 |
| Investments in subsiduaries | 74 442 | 80 831 | 78 685 | 80 209 | 59 026 |
| Shares in ltd. and gen. partnerships | 61 | 1 225 | . | 65 | 701 |
| Shares | 87 997 | 76 590 | 79 724 | 54 009 | 51 979 |
| Primary capital certificates | . | . | . | 1 | 1 |
| Shares in securities funds | 158 827 | 126 808 | 140 096 | 130 309 | 120 431 |
| Bonds | 292 727 | 301 795 | 306 350 | 322 374 | 350 991 |
| Certificates | 17 999 | 27 348 | 23 249 | 24 621 | 37 470 |
| Financial derivatives | 1 693 | 7 464 | 5 509 | 7 981 | 14 858 |
| Other capital investments | 776 | 1 868 | 2 509 | 1 918 | 606 |
| |
|
| Loans utilizied | 28 068 | 31 169 | 33 123 | 37 370 | 46 693 |
| Gross loans | 28 068 | 31 169 | 33 123 | 37 370 | 46 693 |
| Specified provisions on loans | . | . | . | . | . |
| |
|
| Unspecified provisions on loans | . | . | . | . | . |
| |
|
| Other claims | 20 687 | 12 934 | 16 578 | 23 382 | 6 998 |
| Earned not yet paid revenues | 7 555 | 135 | 111 | 93 | 142 |
| Prepaid expenses | 226 | 115 | 42 | 96 | 72 |
| Insurance claims | 3 682 | 3 550 | 10 078 | 16 203 | 3 702 |
| Deposits with ceding undertakings | . | 241 | 350 | 383 | 418 |
| Other claims | 9 225 | 8 893 | 5 996 | 6 606 | 2 664 |
| |
|
| Cash and bank deposits | 35 166 | 49 243 | 39 218 | 33 514 | 36 978 |
| The Central Bank of Norway | 0 | . | . | . | . |
| Banks | 29 410 | 38 504 | 29 164 | 21 172 | 29 726 |
| Foreign banks | 5 756 | 10 739 | 10 054 | 12 342 | 7 252 |
| |
|
| Total assets | 742 171 | 740 393 | 746 196 | 734 290 | 739 773 |
| |
|
| Liabilities and equity capital 1 |
|
| |
|
| Equity capital | 39 092 | 39 338 | 38 537 | 26 428 | 40 533 |
| Deposit capital | 22 081 | 22 197 | 22 740 | 23 075 | 24 994 |
| Share capital | 5 541 | 5 350 | 5 800 | 5 800 | 6 869 |
| Primary capital | . | . | . | . | . |
| Share premiumreserve | 12 221 | 12 226 | 12 226 | 12 226 | 12 613 |
| Other deposit capital | 4 319 | 4 621 | 4 714 | 5 049 | 5 513 |
| Retained earnings | 17 011 | 15 768 | 14 962 | 2 584 | 14 679 |
| Other equity | 17 011 | 17 879 | 17 865 | 17 917 | 14 345 |
| Not allocated profit | . | -2 111 | -2 903 | -15 333 | 334 |
| |
|
| Subordinated liabilities | 14 305 | 14 647 | 17 597 | 14 904 | 18 420 |
| Bonds | 4 055 | 4 150 | 5 460 | 5 912 | 7 135 |
| Other subordinated loans | 10 250 | 10 497 | 12 137 | 8 992 | 11 285 |
| |
|
| Revaluation reserve | 18 300 | 2 392 | 1 801 | 59 | 304 |
| |
|
| Technical provisions | 650 503 | 660 788 | 662 362 | 664 136 | 651 605 |
| Life assurance provision | 650 503 | 660 788 | 662 362 | 664 136 | 651 605 |
| Premium reserve | 595 121 | 610 243 | 610 376 | 617 051 | 616 454 |
| Additional provisions | 24 762 | 24 541 | 24 291 | 24 270 | 13 312 |
| Premium provision | 19 288 | 18 368 | 19 761 | 16 902 | 15 962 |
| Pension provisions | 334 | 483 | 1 833 | 952 | 211 |
| Fund for deposits | 134 | .. | .. | .. | .. |
| Net provision for outstanding claims | 3 004 | 3 203 | 3 312 | 3 391 | 4 163 |
| Not allocated technical provision | 6 541 | .. | .. | .. | .. |
| Net other technical provisions | 7 994 | 3 949 | 2 788 | 1 570 | 1 502 |
| Equalization provision | 6 499 | .. | .. | .. | .. |
| Net tehcnical provisions where the risk is borne by the policyholder | 46 635 | 46 813 | 58 648 | .. | .. |
| |
|
| Provisions for other charges | 2 194 | 1 702 | 1 712 | 1 686 | 1 973 |
| Provisions for pensions | 1 030 | 1 010 | 1 036 | 1 037 | 1 267 |
| Deffered tax | 1 164 | 644 | 644 | 649 | 647 |
| Other provisions for charges | 1 | 48 | 32 | . | 59 |
| |
|
| Other liabilities | 17 777 | 21 525 | 24 187 | 27 076 | 26 939 |
| Loans | . | . | . | . | . |
| Expences accrued | 1 218 | 2 111 | 2 933 | 1 180 | 1 030 |
| Deffered income | 376 | 873 | 638 | 775 | 581 |
| Payable tax | 50 | 531 | 593 | 544 | 610 |
| Dividend | 651 | 1 152 | . | . | . |
| Insurance liabilities | 3 374 | 3 360 | 6 933 | 2 415 | 2 024 |
| Deposits from reassurance companies | . | . | . | . | . |
| Other liabilities | 12 109 | 13 498 | 13 090 | 22 162 | 22 693 |
| |
|
| Total liabilities | 742 171 | 740 393 | 746 196 | 734 290 | 739 773 |
| |
|
| Specifications |
|
| Number of companies | 20 | 20 | 20 | 20 | 20 |
| Loan with mortgage on dwelling | 9 390 | 9 954 | 10 579 | 11 044 | 11 419 |
|