| |
|
| Assets 2 |
|
| |
|
| Intangible assets | 786 | 530 | 783 | 956 | 1 310 |
| Goodwill | 121 | 3 | 1 | 0 | . |
| Deferred tax asset | 287 | 174 | 276 | 252 | 487 |
| Other intangible assets | 379 | 353 | 505 | 704 | 823 |
| |
|
| Tangible fixed assets | 36 296 | 42 482 | 46 348 | 15 055 | 22 417 |
| Land and buildings | 17 463 | 17 128 | 17 579 | 14 884 | 22 292 |
| Machinery, equipment and vehicles | 155 | 178 | 148 | 171 | 125 |
| |
|
| Capital investments | 176 121 | 176 911 | 177 523 | 600 506 | 634 522 |
| Investments in subsiduaries | 8 618 | 9 573 | 13 376 | 54 272 | 74 442 |
| Shares in ltd. and gen. partnerships | 0 | 0 | . | 2 | 61 |
| Shares | 19 948 | 27 092 | 28 621 | 100 566 | 87 997 |
| Primary capital certificates | . | . | . | 1 | . |
| Shares in securities funds | 17 | 15 | 13 | 116 472 | 158 827 |
| Bonds | 166 207 | 165 405 | 162 332 | 311 304 | 292 727 |
| Certificates | 37 010 | 33 927 | 38 325 | 16 695 | 17 999 |
| Financial derivatives | 1 446 | 1 481 | -121 | 308 | 1 693 |
| Other capital investments | 8 | 0 | 1 | 887 | 776 |
| |
|
| Loans utilizied | 21 261 | 18 957 | 18 767 | 20 173 | 28 068 |
| Gross loans | 21 263 | 18 964 | 18 770 | 20 174 | 28 068 |
| Specified provisions on loans | -2 | -7 | -2 | -1 | . |
| |
|
| Unspecified provisions on loans | -9 | -7 | -4 | . | . |
| |
|
| Other claims | 15 541 | 15 289 | 12 803 | 16 634 | 20 687 |
| Earned not yet paid revenues | 7 262 | 7 448 | 7 605 | 7 737 | 7 555 |
| Prepaid expenses | 650 | 681 | 226 | 469 | 226 |
| Insurance claims | 4 882 | 5 392 | 2 145 | 3 308 | 3 682 |
| Deposits with ceding undertakings | . | . | . | . | . |
| Other claims | 2 746 | 1 767 | 2 826 | 5 119 | 9 225 |
| |
|
| Cash and bank deposits | 21 151 | 19 963 | 25 803 | 25 337 | 35 166 |
| The Central Bank of Norway | 0 | 0 | 0 | 0 | 0 |
| Banks | 17 673 | 16 955 | 20 714 | 16 724 | 29 410 |
| Foreign banks | 3 478 | 3 008 | 5 089 | 8 613 | 5 756 |
| |
|
| Total assets | 482 001 | 537 067 | 609 145 | 678 663 | 742 171 |
| |
|
| Liabilities and equity capital 2 |
|
| |
|
| Equity capital | 16 730 | 20 553 | 22 579 | 25 400 | 39 092 |
| Deposit capital | 9 138 | 10 375 | 11 158 | 12 451 | 22 081 |
| Share capital | 5 797 | 4 740 | 4 749 | 4 535 | 5 541 |
| Primary capital | . | . | . | . | . |
| Share premiumreserve | 981 | 2 814 | 2 823 | 3 543 | 12 221 |
| Other deposit capital | 2 361 | 2 821 | 3 586 | 4 372 | 4 319 |
| Retained earnings | 7 592 | 10 178 | 11 421 | 12 950 | 17 011 |
| Other equity | 7 592 | 10 178 | 11 421 | 12 950 | 17 011 |
| Not allocated profit | . | . | . | . | . |
| |
|
| Subordinated liabilities | 8 543 | 8 335 | 8 297 | 10 905 | 14 305 |
| Bonds | 5 109 | 5 426 | 5 363 | 7 904 | 4 055 |
| Other subordinated loans | 3 434 | 2 909 | 2 934 | 3 000 | 10 250 |
| |
|
| Revaluation reserve | 7 010 | 10 498 | 18 702 | 25 500 | 18 300 |
| |
|
| Technical provisions | 430 893 | 490 811 | 548 798 | 604 892 | 650 503 |
| Life assurance provision | 409 363 | 465 267 | 514 311 | 604 892 | 650 503 |
| Premium reserve | 384 997 | 435 904 | 479 477 | 559 664 | 595 121 |
| Additional provisions | 8 986 | 11 001 | 15 306 | 20 783 | 24 762 |
| Premium provision | 12 500 | 15 625 | 16 286 | 19 557 | 19 288 |
| Pension provisions | 167 | 129 | 20 | 314 | 334 |
| Fund for deposits | . | . | . | 239 | .. |
| Net provision for outstanding claims | 2 075 | 2 427 | 2 153 | 2 516 | 3 004 |
| Not allocated technical provision | . | . | . | . | .. |
| Net other technical provisions | 638 | 180 | 1 069 | 2 058 | 7 994 |
| Equalization provision | 586 | 607 | 641 | 704 | .. |
| Net tehcnical provisions where the risk is borne by the policyholder | 20 944 | 24 937 | 33 846 | 43 587 | .. |
| |
|
| Provisions for other charges | 942 | 1 013 | 783 | 1 402 | 2 194 |
| Provisions for pensions | 219 | 336 | 449 | 485 | 1 030 |
| Deffered tax | 720 | 605 | 181 | 914 | 1 164 |
| Other provisions for charges | 2 | 72 | 153 | 3 | 1 |
| |
|
| Other liabilities | 17 883 | 5 857 | 9 987 | 10 564 | 17 777 |
| Loans | . | . | . | . | . |
| Expences accrued | 279 | 375 | 441 | 1 022 | 1 218 |
| Deffered income | 573 | 363 | 200 | 63 | 376 |
| Payable tax | 29 | 34 | 29 | 32 | 50 |
| Dividend | 230 | 539 | 1 622 | 131 | 651 |
| Insurance liabilities | 3 330 | 1 072 | 1 241 | 846 | 3 374 |
| Deposits from reassurance companies | 9 986 | 426 | 7 | . | . |
| Other liabilities | 3 456 | 3 050 | 6 445 | 8 469 | 12 109 |
| |
|
| Total liabilities | 482 001 | 537 067 | 609 145 | 678 663 | 742 171 |
| |
|
| Specifications |
|
| Number of companies | 20 | 18 | 20 | 19 | 19 |
| Loan with mortgage on dwelling | 9 671 | 8 637 | 8 354 | 8 740 | 9 390 |
|