| |
|
| Assets 1 |
|
| |
|
| Intangible assets | 5 633 | 5 578 | 5 193 | 5 232 | 5 230 |
| Goodwill | . | . | 3 170 | 3 097 | 3 044 |
| Deferred tax asset | 1 934 | 1 941 | 1 495 | 1 574 | 1 608 |
| Other intangible assets | 3 699 | 3 637 | 527 | 562 | 577 |
| |
|
| Tangible fixed assets | 4 175 | 4 628 | 4 010 | 3 709 | 3 584 |
| Land and buildings | 3 648 | 4 067 | 3 512 | 3 208 | 3 110 |
| Machinery, equipment and vehicles | 527 | 561 | 498 | 501 | 474 |
| |
|
| Capital investments | 97 983 | 95 759 | 96 954 | 96 322 | 98 443 |
| Investments in subsiduaries | 10 099 | 10 233 | 10 335 | 11 688 | 14 156 |
| Shares in ltd. and gen. partnerships | 88 | 83 | 145 | 186 | 140 |
| Shares | 16 273 | 14 022 | 9 499 | 10 059 | 6 088 |
| Primary capital certificates | 57 | 67 | 63 | 37 | 30 |
| Shares in securities funds | 15 879 | 16 688 | 16 587 | 16 429 | 15 511 |
| Bonds | 44 854 | 44 969 | 43 003 | 43 915 | 46 293 |
| Certificates | 9 538 | 9 131 | 16 498 | 12 688 | 14 856 |
| Financial derivatives | 978 | 356 | 185 | 132 | 240 |
| Other capital investments | 216 | 211 | 638 | 1 189 | 1 129 |
| |
|
| Loans utilizied | 1 237 | 998 | 1 168 | 846 | 2 740 |
| Gross loans | 1 244 | 1 008 | 1 168 | 846 | 2 740 |
| Specified provisions on loans | -7 | -10 | . | . | . |
| |
|
| Unspecified provisions on loans | -0 | -0 | . | . | . |
| |
|
| Other claims | 52 635 | 52 436 | 56 814 | 57 357 | 55 867 |
| Earned not yet paid revenues | 1 683 | 914 | 736 | 528 | 704 |
| Prepaid expenses | 710 | 624 | 341 | 776 | 662 |
| Insurance claims | 11 683 | 10 898 | 14 495 | 15 830 | 13 547 |
| Reinsurers`s share of technical provisions2 | 15 089 | 14 553 | 14 948 | 15 225 | 15 233 |
| Other claims | 23 469 | 25 449 | 26 293 | 24 997 | 25 721 |
| |
|
| Cash and bank deposits | 6 104 | 7 423 | 7 379 | 8 211 | 6 564 |
| The Central Bank of Norway | 1 | 1 | 1 | 1 | 1 |
| Banks | 5 552 | 6 916 | 6 398 | 7 613 | 5 759 |
| Foreign banks | 551 | 506 | 981 | 598 | 804 |
| |
|
| Total assets | 167 766 | 166 822 | 171 517 | 171 677 | 172 428 |
| |
|
| Liabilities and equity capital 1 |
|
| |
|
| Equity capital | 31 600 | 30 542 | 38 799 | 39 023 | 40 135 |
| Deposit capital | 6 131 | 5 823 | 10 041 | 9 383 | 10 973 |
| Share capital | 1 690 | 1 707 | 1 851 | 1 918 | 2 633 |
| Primary capital | 19 | 19 | 3 879 | 3 879 | 3 860 |
| Share premiumreserve | 827 | 1 042 | 1 047 | 807 | 808 |
| Other deposit capital | 3 595 | 3 055 | 3 264 | 2 779 | 3 672 |
| Retained earnings | 25 469 | 24 719 | 28 758 | 29 640 | 29 163 |
| Revaluation reserve | 89 | 102 | 10 659 | 11 930 | 12 614 |
| Other equity | 21 630 | 22 879 | 17 946 | 16 511 | 15 148 |
| Not allocated profit | 3 750 | 1 738 | 153 | 1 199 | 1 400 |
| |
|
| Subordinated liabilities | 107 | 129 | 129 | 129 | 118 |
| Bonds | . | . | . | . | . |
| Other subordinated loans | 107 | 129 | 129 | 129 | 118 |
| |
|
| Technical provisions | 123 842 | 123 979 | 117 928 | 120 236 | 118 509 |
| Gross provision for unearned premium3 | 22 412 | 20 077 | 25 398 | 26 041 | 22 945 |
| Gross provision for outstanding claims3 | 66 735 | 67 251 | 67 430 | 67 648 | 69 597 |
| Gross provision for bonuses and rebates3 | 70 | 80 | 88 | 88 | 84 |
| Equalization provision | 34 340 | 36 281 | 24 407 | 25 840 | 25 282 |
| Provision for not discharges risk | 679 | 288 | 25 | 22 | 7 |
| Equalization provision | 21 879 | 23 996 | 24 382 | 25 818 | 25 275 |
| Reinsurance provision4 | . | . | . | . | . |
| Administrative provision 5 | 2 588 | 2 682 | . | . | . |
| Naturedamage provision | 7 952 | 8 064 | . | . | . |
| Guarantee provision | 1 241 | 1 251 | . | . | . |
| Gross other technical provisions3 | 287 | 290 | 605 | 620 | 601 |
| |
|
| Provisions for other charges | 2 568 | 2 818 | 3 364 | 3 396 | 3 414 |
| Provisions for pensions | . | . | 1 805 | 1 843 | 1 844 |
| Deffered tax | 51 | 74 | 839 | 832 | 951 |
| Other provisions for charges | 2 517 | 2 744 | 720 | 721 | 619 |
| |
|
| Other liabilities | 9 649 | 9 354 | 11 297 | 8 893 | 10 251 |
| Loans | . | . | . | . | . |
| Expences accrued | 774 | 881 | 535 | 724 | 752 |
| Deffered income | 85 | 12 | 124 | 154 | 155 |
| Payable tax | 1 848 | 776 | 1 051 | 1 122 | 1 436 |
| Dividend | 1 | 210 | 737 | 676 | 211 |
| Insurance liabilities | 2 217 | 2 484 | 3 124 | 2 642 | 2 507 |
| Other liabilities | 4 723 | 4 992 | 5 725 | 3 575 | 5 191 |
| |
|
| Total liabilities | 167 766 | 166 822 | 171 517 | 171 677 | 172 428 |
| |
|
| Specifications |
|
| Number of companies | 96 | 96 | 97 | 98 | 102 |
| Loan with mortgage on dwelling | 343 | 350 | 343 | 360 | 369 |
|