| |
|
| Assets 1 |
|
| |
|
| Intangible assets | 4 897 | 5 633 | 5 578 | 5 193 | 5 224 |
| Goodwill | . | . | . | 3 210 | 3 097 |
| Deferred tax asset | 1 133 | 1 934 | 1 941 | 1 495 | 1 551 |
| Other intangible assets | 3 764 | 3 699 | 3 637 | 488 | 576 |
| |
|
| Tangible fixed assets | 4 493 | 4 175 | 4 628 | 4 010 | 3 722 |
| Land and buildings | 4 012 | 3 648 | 4 067 | 3 512 | 3 220 |
| Machinery, equipment and vehicles | 481 | 527 | 561 | 498 | 501 |
| |
|
| Capital investments | 95 780 | 97 983 | 95 759 | 96 954 | 96 503 |
| Investments in subsiduaries | 9 539 | 10 099 | 10 233 | 10 335 | 13 494 |
| Shares in ltd. and gen. partnerships | 87 | 88 | 83 | 145 | 186 |
| Shares | 16 327 | 16 273 | 14 022 | 9 499 | 8 244 |
| Primary capital certificates | 65 | 57 | 67 | 63 | 37 |
| Shares in securities funds | 15 015 | 15 879 | 16 688 | 16 547 | 16 352 |
| Bonds | 44 783 | 44 854 | 44 969 | 43 003 | 44 576 |
| Certificates | 9 352 | 9 538 | 9 131 | 16 498 | 12 688 |
| Financial derivatives | 395 | 978 | 356 | 185 | 133 |
| Other capital investments | 218 | 216 | 211 | 678 | 793 |
| |
|
| Loans utilizied | 1 655 | 1 237 | 998 | 1 234 | 912 |
| Gross loans | 1 662 | 1 244 | 1 008 | 1 234 | 912 |
| Specified provisions on loans | -7 | -7 | -10 | . | . |
| |
|
| Unspecified provisions on loans | -0 | -0 | -0 | . | . |
| |
|
| Other claims | 54 977 | 52 635 | 52 436 | 56 814 | 57 307 |
| Earned not yet paid revenues | 1 239 | 1 683 | 914 | 736 | 528 |
| Prepaid expenses | 835 | 710 | 624 | 341 | 764 |
| Insurance claims | 13 079 | 11 683 | 10 898 | 14 495 | 15 779 |
| Reinsurers`s share of technical provisions2 | 16 575 | 15 089 | 14 553 | 14 948 | 15 239 |
| Other claims | 23 249 | 23 469 | 25 449 | 26 293 | 24 997 |
| |
|
| Cash and bank deposits | 7 188 | 6 104 | 7 423 | 7 379 | 8 285 |
| The Central Bank of Norway | 1 | 1 | 1 | 1 | 1 |
| Banks | 5 853 | 5 552 | 6 916 | 6 398 | 7 687 |
| Foreign banks | 1 335 | 551 | 506 | 981 | 597 |
| |
|
| Total assets | 168 991 | 167 766 | 166 822 | 171 583 | 171 954 |
| |
|
| Liabilities and equity capital 1 |
|
| |
|
| Equity capital | 32 162 | 31 600 | 30 542 | 38 777 | 38 953 |
| Deposit capital | 7 361 | 6 131 | 5 823 | 10 005 | 9 369 |
| Share capital | 2 549 | 1 690 | 1 707 | 1 851 | 1 918 |
| Primary capital | 19 | 19 | 19 | 3 879 | 3 879 |
| Share premiumreserve | 1 197 | 827 | 1 042 | 1 068 | 827 |
| Other deposit capital | 3 596 | 3 595 | 3 055 | 3 207 | 2 744 |
| Retained earnings | 24 801 | 25 469 | 24 719 | 28 771 | 29 584 |
| Revaluation reserve | 358 | 89 | 102 | 10 659 | 11 907 |
| Other equity | 21 758 | 21 630 | 22 879 | 17 960 | 16 582 |
| Not allocated profit | 2 685 | 3 750 | 1 738 | 153 | 1 095 |
| |
|
| Subordinated liabilities | 107 | 107 | 129 | 129 | 129 |
| Bonds | . | . | . | . | . |
| Other subordinated loans | 107 | 107 | 129 | 129 | 129 |
| |
|
| Technical provisions | 126 880 | 123 842 | 123 979 | 117 928 | 120 148 |
| Gross provision for unearned premium3 | 25 515 | 22 412 | 20 077 | 25 398 | 25 990 |
| Gross provision for outstanding claims3 | 66 614 | 66 735 | 67 251 | 67 430 | 67 630 |
| Gross provision for bonuses and rebates3 | 68 | 70 | 80 | 88 | 88 |
| Equalization provision | 34 471 | 34 340 | 36 240 | 24 407 | 25 836 |
| Provision for not discharges risk | 979 | 679 | 247 | 25 | 22 |
| Equalization provision | 21 931 | 21 879 | 23 996 | 24 382 | 25 814 |
| Reinsurance provision4 | . | . | . | . | . |
| Administrative provision 5 | 2 489 | 2 588 | 2 682 | . | . |
| Naturedamage provision | 7 846 | 7 952 | 8 064 | . | . |
| Guarantee provision | 1 226 | 1 241 | 1 251 | . | . |
| Gross other technical provisions3 | 212 | 287 | 330 | 605 | 603 |
| |
|
| Provisions for other charges | 2 753 | 2 568 | 2 818 | 3 387 | 3 360 |
| Provisions for pensions | . | . | . | 1 805 | 1 807 |
| Deffered tax | 73 | 51 | 74 | 862 | 832 |
| Other provisions for charges | 2 680 | 2 517 | 2 744 | 720 | 721 |
| |
|
| Other liabilities | 7 089 | 9 649 | 9 354 | 11 363 | 9 365 |
| Loans | . | . | . | . | . |
| Expences accrued | 816 | 774 | 881 | 535 | 695 |
| Deffered income | 6 | 85 | 12 | 124 | 154 |
| Payable tax | 685 | 1 848 | 776 | 1 051 | 1 122 |
| Dividend | 27 | 1 | 210 | 737 | 676 |
| Insurance liabilities | 2 649 | 2 217 | 2 484 | 3 124 | 2 969 |
| Other liabilities | 2 906 | 4 723 | 4 992 | 5 791 | 3 748 |
| |
|
| Total liabilities | 168 991 | 167 766 | 166 822 | 171 583 | 171 954 |
| |
|
| Specifications |
|
| Number of companies | 96 | 96 | 96 | 97 | 98 |
| Loan with mortgage on dwelling | 332 | 343 | 350 | 343 | 360 |
|