| |
|
| Assets 1 |
|
| |
|
| Intangible assets | 1 119 | 1 175 | 1 204 | 1 396 | 1 415 |
| Goodwill | . | . | . | . | . |
| Deferred tax asset | 378 | 380 | 488 | 503 | 426 |
| Other intangible assets | 741 | 795 | 716 | 893 | 989 |
| |
|
| Tangible fixed assets | 15 740 | 21 254 | 22 545 | 21 271 | 19 255 |
| Land and buildings | 15 480 | 20 998 | 22 297 | 21 108 | 19 117 |
| Machinery, equipment and vehicles | 260 | 257 | 248 | 163 | 138 |
| |
|
| Capital investments | 626 298 | 611 437 | 637 887 | 636 698 | 648 524 |
| Investments in subsiduaries | 59 943 | 61 615 | 75 435 | 83 795 | 81 399 |
| Shares in ltd. and gen. partnerships | 0 | 0 | 0 | 1 225 | . |
| Shares | 112 728 | 100 061 | 87 937 | 76 333 | 79 721 |
| Primary capital certificates | . | . | . | . | . |
| Shares in securities funds | 134 284 | 129 482 | 161 321 | 126 808 | 140 096 |
| Bonds | 300 188 | 298 787 | 292 727 | 301 795 | 306 350 |
| Certificates | 16 065 | 16 146 | 17 999 | 27 348 | 23 249 |
| Financial derivatives | 1 833 | 4 232 | 1 693 | 7 464 | 5 432 |
| Other capital investments | 1 256 | 1 114 | 776 | 11 930 | 12 277 |
| |
|
| Loans utilizied | 20 017 | 19 844 | 28 068 | 28 912 | 30 896 |
| Gross loans | 20 017 | 19 844 | 28 068 | 28 912 | 30 896 |
| Specified provisions on loans | . | . | . | . | . |
| |
|
| Unspecified provisions on loans | . | . | . | . | . |
| |
|
| Other claims | 16 199 | 29 105 | 19 159 | 12 934 | 16 578 |
| Earned not yet paid revenues | 6 792 | 8 091 | 7 351 | 135 | 111 |
| Prepaid expenses | 461 | 512 | 386 | 115 | 42 |
| Insurance claims | 4 499 | 12 080 | 3 534 | 3 550 | 10 078 |
| Deposits with ceding undertakings | . | . | . | 241 | 350 |
| Other claims | 4 447 | 8 423 | 7 888 | 8 893 | 5 996 |
| |
|
| Cash and bank deposits | 26 044 | 39 877 | 35 588 | 39 182 | 29 451 |
| The Central Bank of Norway | . | 0 | 0 | . | . |
| Banks | 19 841 | 29 298 | 29 531 | 28 807 | 23 920 |
| Foreign banks | 6 203 | 10 578 | 6 056 | 10 375 | 5 531 |
| |
|
| Total assets | 705 417 | 722 692 | 744 451 | 740 393 | 746 119 |
| |
|
| Liabilities and equity capital 1 |
|
| |
|
| Equity capital | 32 703 | 35 367 | 39 020 | 39 338 | 38 537 |
| Deposit capital | 12 704 | 13 139 | 22 039 | 22 193 | 22 737 |
| Share capital | 4 535 | 4 559 | 5 200 | 5 350 | 5 800 |
| Primary capital | . | . | . | . | . |
| Share premiumreserve | 3 595 | 3 961 | 12 221 | 12 226 | 12 226 |
| Other deposit capital | 4 574 | 4 618 | 4 618 | 4 617 | 4 711 |
| Retained earnings | 19 999 | 22 228 | 16 981 | 15 770 | 14 964 |
| Other equity | 13 151 | 13 151 | 16 778 | 17 881 | 17 866 |
| Not allocated profit | 6 848 | 9 077 | 203 | -2 111 | -2 903 |
| |
|
| Subordinated liabilities | 9 784 | 9 547 | 14 305 | 14 647 | 17 597 |
| Bonds | 6 918 | 6 766 | 4 053 | 4 150 | 5 460 |
| Other subordinated loans | 2 866 | 2 781 | 10 252 | 10 497 | 12 137 |
| |
|
| Revaluation reserve | 28 631 | 22 826 | 18 300 | 2 392 | 1 801 |
| |
|
| Technical provisions | 621 332 | 639 366 | 653 156 | 660 788 | 662 362 |
| Life assurance provision | 621 332 | 639 366 | 653 156 | 660 788 | 662 362 |
| Premium reserve | 526 547 | 546 753 | 550 452 | 563 934 | 552 315 |
| Additional provisions | 20 365 | 20 250 | 23 513 | 24 480 | 24 231 |
| Premium provision | 18 050 | 14 165 | 15 912 | 18 368 | 19 761 |
| Pension provisions | 449 | 76 | 100 | 41 | 1 307 |
| Fund for deposits | 99 | 117 | 134 | .. | .. |
| Net provision for outstanding claims | 2 731 | 2 823 | 2 996 | 3 202 | 3 311 |
| Not allocated technical provision | 5 012 | 7 187 | 6 541 | .. | .. |
| Net other technical provisions | 7 168 | 9 369 | 14 547 | 3 949 | 2 788 |
| Equalization provision | 743 | 751 | 6 499 | .. | .. |
| Net tehcnical provisions where the risk is borne by the policyholder | 46 023 | 45 930 | 46 635 | 46 813 | 58 648 |
| |
|
| Provisions for other charges | 940 | 738 | 2 347 | 1 702 | 1 712 |
| Provisions for pensions | . | . | . | 1 010 | 1 036 |
| Deffered tax | 526 | 315 | 1 381 | 644 | 644 |
| Other provisions for charges | 414 | 422 | 966 | 48 | 32 |
| |
|
| Other liabilities | 12 026 | 14 849 | 17 324 | 21 525 | 24 110 |
| Loans | . | . | . | . | . |
| Expences accrued | 967 | 1 067 | 1 052 | 2 111 | 2 933 |
| Deffered income | 646 | 344 | 464 | 873 | 638 |
| Payable tax | 57 | 30 | 35 | 531 | 593 |
| Dividend | -12 | -12 | 2 058 | 1 152 | . |
| Insurance liabilities | 456 | 807 | 3 132 | 3 360 | 6 933 |
| Deposits from reassurance companies | . | . | . | . | . |
| Other liabilities | 9 912 | 12 614 | 10 584 | 13 498 | 13 012 |
| |
|
| Total liabilities | 705 417 | 722 692 | 744 451 | 740 393 | 746 119 |
| |
|
| Specifications |
|
| Number of companies | 19 | 19 | 19 | 20 | 20 |
| Loan with mortgage on dwelling | 8 961 | 9 142 | 9 390 | 9 954 | 10 579 |
|