| |
|
| Earned premiums, net of reinsurance | 11 140 | 22 157 | 33 747 | 44 666 | 12 039 |
| Gross premiums written | 18 763 | 31 678 | 42 206 | 52 962 | 19 057 |
| - Reinsurers share of gross premiums written | -2 584 | -4 213 | -5 664 | -7 479 | -1 876 |
| Gross change in the provisions for unearned premiums | -6 080 | -6 523 | -3 433 | -1 110 | -5 779 |
| - Reinsurers share of the gross change in the provision for outstanding claims | 1 040 | 1 215 | 637 | 293 | 636 |
| |
|
| Claims incurred, net of reinsurance | 8 316 | 16 076 | 23 929 | 32 035 | 8 364 |
| Gross claim payment | 7 873 | 15 633 | 23 500 | 32 201 | 8 649 |
| Reinsurers share of gross claim payments | -862 | -2 164 | -3 723 | -5 001 | -1 111 |
| Gross change in the provision for outstanding claims | 1 579 | 3 510 | 3 934 | 4 701 | 424 |
| Reinsurers share of the gross change in the provision for outstanding claims | -273 | -903 | 218 | 135 | 403 |
| |
|
| Bonuses and rebates | 0 | 2 | 9 | 20 | 3 |
| |
|
| Net change in technical provisions | 803 | 2 121 | 2 055 | 4 030 | 563 |
| |
|
| Other operating income (+)/expenses (-) | -2 409 | -4 892 | -7 418 | -10 031 | -2 611 |
| Personnel costs | 1 233 | 2 395 | 3 646 | 4 908 | 1 226 |
| Commisions received (+)/submitted (-) | -414 | -900 | -1 303 | -1 814 | -453 |
| Operating income (+)/costs (-) from real property | 51 | 117 | 205 | 238 | 53 |
| Depreciations of non-financial assets | 128 | 257 | 401 | 560 | 152 |
| Value adjustments (-)/re-adjustments (+) of non-financial assets | . | . | . | . | -51 |
| Other operating income (+)/expenses (-) | -685 | -1 456 | -2 273 | -2 987 | -782 |
| |
|
| Investment income (+)/charges (-) | 952 | 2 047 | 3 048 | 3 967 | 1 087 |
| Interest income | 974 | 2 021 | 3 064 | 3 941 | 937 |
| Interest charges | 98 | 222 | 385 | 541 | 134 |
| Share dividend etc. | 76 | 249 | 370 | 568 | 284 |
| |
|
| Gains/losses, value (re-)adjustments on financial assets | 741 | 1 922 | 1 914 | 1 516 | -2 169 |
| Gains (+)/losses (-) | 587 | 1 820 | 3 233 | 3 972 | 1 109 |
| Net change in value 1 | 154 | 103 | -1 318 | -2 453 | -3 278 |
| Value re-adjustments (+)/adjustments (-) | 0 | 0 | -1 | -3 | . |
| |
|
| Profit/loss on ordinary activities | 1 305 | 3 035 | 5 299 | 4 033 | -586 |
| |
|
| Extraordinary income (+)/charges (-) | -1 | -2 | -1 | -12 | -144 |
| |
|
| Tax | 213 | 483 | 1 137 | 870 | -375 |
| |
|
| Profit/loss | 1 091 | 2 551 | 4 161 | 3 150 | -354 |
| |
|
| Spesifications |
|
| Balance on the technical account for non-life insurance | 725 | 1 352 | 4 134 | 3 561 | 1 536 |
|
