Earned premiums, net of reinsurance | 24 066 | 36 619 | 49 648 | 71 696 | 22 757 |
Gross premiums written | 18 710 | 29 767 | 40 395 | 60 436 | 18 582 |
- Reinsurers share of gross premiums written | -65 | -128 | -181 | -621 | -98 |
- Reinsurers share of investment income | . | . | . | . | . |
Transfer of premiumreserve from other companies | 5 420 | 6 979 | 9 434 | 11 881 | 4 272 |
|
|
Claims incurred, net of reinsurance | 12 944 | 24 434 | 35 611 | 47 101 | 20 765 |
Gross claim payment | 8 151 | 18 428 | 26 213 | 35 911 | 16 570 |
Reinsurers share of gross claim payments | -14 | 4 | -14 | -403 | -11 |
Net change in the provision for outstanding claims | 52 | 123 | 221 | 245 | 96 |
Transfer of premiumreserve etc. to other companies | 4 754 | 5 879 | 9 191 | 11 347 | 4 110 |
|
|
Net change in technical provisions | 19 622 | 24 558 | 32 373 | 56 017 | 10 036 |
Premiumreserve | 13 107 | 17 013 | 21 632 | 33 990 | 6 170 |
Not allocated technical provisions | 2 913 | 4 845 | 5 828 | 7 173 | 2 768 |
Other technical provisions | 3 602 | 2 700 | 4 913 | 14 855 | 1 098 |
|
|
Investment income (+)/charges (-) | 5 325 | 10 820 | 15 653 | 20 883 | 5 377 |
Interest income | 4 627 | 9 016 | 13 503 | 18 331 | 5 062 |
Bonds and certificates | 3 989 | 7 969 | 11 908 | 16 090 | 4 225 |
Other assets | 638 | 1 048 | 1 595 | 2 241 | 837 |
Interest charges | 62 | 354 | 670 | 1 069 | 443 |
Share dividend etc. | 760 | 2 157 | 2 820 | 3 621 | 758 |
|
|
Gains/losses, value (re-)adjustments on financial assets | 10 512 | 1 608 | 10 153 | 26 851 | 4 704 |
Gains (+)/losses (-) | 1 989 | 6 350 | 11 454 | 13 536 | 4 005 |
Shares, participations and primary capital certificates | 4 420 | 5 852 | 8 366 | 14 452 | 3 560 |
Bonds and certificates | -78 | -535 | -651 | -440 | 138 |
Currency and financial derivatives | -2 365 | 1 008 | 3 651 | -865 | 79 |
Land and buildings | 11 | 25 | 88 | 388 | 229 |
Unrealized gains (+)/losses (-) | 8 484 | -4 698 | -1 198 | 13 461 | 674 |
Shares, participations and primary capital certificates | 7 799 | -2 101 | 2 763 | 11 055 | 1 431 |
Bonds and certificates | -1 737 | -3 008 | -1 572 | -2 807 | -216 |
Currency and financial derivatives | 2 137 | -467 | -3 727 | 954 | -1 210 |
Land and buildings | 285 | 878 | 1 338 | 4 260 | 668 |
Value re-adjustments (+)/adjustments (-) | 39 | -44 | -102 | -145 | 25 |
|
|
Other operating income (+)/expenses (-) | -502 | -1 016 | -1 405 | -1 968 | -137 |
Personnel costs | 594 | 1 165 | 1 745 | 2 616 | 677 |
Commisions received (+)/submitted (-) | -314 | -611 | -871 | -1 251 | -311 |
Operating income (+)/costs (-) from real property | 774 | 1 547 | 2 361 | 3 214 | 866 |
Depreciations of non-financial assets | 32 | 61 | 91 | 130 | 45 |
Value adjustments (-)/re-adjustments (+) of non-financial assets | . | . | . | -5 | . |
Other operating income (+)/expenses (-) | -336 | -726 | -1 058 | -1 180 | 30 |
|
|
To/from revaluation reserve | 5 265 | -5 214 | 639 | 6 644 | 175 |
|
|
Profit/loss on ordinary activities | 1 569 | 4 253 | 5 426 | 7 699 | 1 725 |
|
|
Extraordinary income (+)/charges (-) | . | . | . | . | . |
|
|
Tax | -7 | -56 | -73 | -870 | -47 |
|
|
Profit/loss | 1 575 | 4 309 | 5 499 | 8 569 | 1 772 |
|
|
Spesifications |
|
Balance on the technical account for life insurance | 1 495 | 4 236 | 5 421 | 7 431 | 1 180 |
|