| |
|
| Assets |
|
| |
|
| Intangible assets | 5 459 | 5 490 | 5 236 | 5 238 | 5 063 |
| Goodwill | . | . | . | . | . |
| Deferred tax asset | 917 | 1 104 | 1 022 | 1 055 | 982 |
| Other intangible assets | 4 543 | 4 386 | 4 215 | 4 183 | 4 081 |
| |
|
| Tangible fixed assets | 3 994 | 4 010 | 4 040 | 3 994 | 3 636 |
| Land and buildings | 3 483 | 3 503 | 3 536 | 3 553 | 3 203 |
| Machinery, equipment and vehicles | 511 | 507 | 505 | 441 | 433 |
| |
|
| Capital assets | 9 882 | 11 614 | 13 219 | 13 923 | 14 519 |
| Investments in subsiduaries | 2 798 | 3 322 | 4 652 | 4 782 | 5 040 |
| Shares in ltd. and gen. partnerships | 24 | 24 | 24 | 24 | 25 |
| Shares | 1 255 | 1 247 | 1 228 | 1 239 | 1 208 |
| Primary capital certificates | 10 | 23 | 20 | 22 | 22 |
| Shares in securities funds | 6 | 7 | . | . | . |
| Bonds | 5 758 | 6 960 | 7 285 | 7 845 | 8 191 |
| Other capital assets | 30 | 30 | 10 | 10 | 32 |
| |
|
| Short-term investments | 66 815 | 70 504 | 70 217 | 74 781 | 71 814 |
| Shares | 6 216 | 7 620 | 10 629 | 12 966 | 11 851 |
| Primary capital certificates | 23 | 24 | 30 | 30 | 24 |
| Shares in securities funds | 9 182 | 9 824 | 10 577 | 11 622 | 10 992 |
| Bonds | 32 144 | 34 176 | 32 527 | 36 118 | 36 548 |
| Certificates | 18 835 | 18 562 | 16 363 | 13 406 | 12 313 |
| Financial derivatives | 279 | 176 | -29 | 515 | -63 |
| Other short-term investments | 135 | 123 | 120 | 124 | 150 |
| |
|
| Loans utilizied | 1 617 | 1 605 | 1 502 | 1 363 | 1 571 |
| Gross loans | 1 622 | 1 611 | 1 509 | 1 369 | 1 578 |
| Specified provisions on loans | -5 | -6 | -6 | -6 | -6 |
| |
|
| Unspecified provisions on loans | -10 | -10 | -10 | -10 | -1 |
| |
|
| Other claims | 33 144 | 30 466 | 30 293 | 33 266 | 34 227 |
| Earned not yet paid revenues | 760 | 1 190 | 817 | 985 | 1 124 |
| Prepaid expenses | 1 320 | 1 250 | 1 063 | 1 186 | 1 359 |
| Insurance claims | 11 011 | 9 262 | 8 421 | 11 601 | 11 751 |
| Other claims | 20 052 | 18 764 | 19 991 | 19 494 | 19 994 |
| |
|
| Cash and bank deposits | 7 133 | 6 687 | 6 821 | 6 355 | 9 452 |
| The Central Bank of Norway | 1 | 1 | 1 | 1 | 1 |
| Banks | 6 000 | 5 731 | 5 750 | 5 318 | 7 238 |
| Foreign banks | 1 133 | 954 | 1 070 | 1 036 | 2 213 |
| |
|
| Total assets | 128 035 | 130 366 | 131 320 | 138 910 | 140 282 |
| |
|
| Liabilities and equity capital |
|
| |
|
| Equity capital | 24 616 | 26 705 | 25 994 | 25 720 | 26 717 |
| Deposit capital | 5 576 | 5 504 | 5 545 | 5 792 | 5 952 |
| Share capital | 2 421 | 2 421 | 2 404 | 2 437 | 2 470 |
| Primary capital | 4 | 4 | 4 | 4 | 4 |
| Share premiumreserve | 772 | 664 | 722 | 888 | 1 001 |
| Other deposit capital | 2 379 | 2 415 | 2 414 | 2 463 | 2 476 |
| Retained earnings | 19 039 | 21 201 | 20 449 | 19 928 | 20 766 |
| Revaluation reserve | 131 | 160 | 74 | 71 | 103 |
| Other equity | 14 621 | 14 473 | 14 773 | 18 027 | 17 906 |
| Not allocated profit | 4 287 | 6 568 | 5 602 | 1 830 | 2 757 |
| |
|
| Subordinated liabilities | 267 | 267 | 157 | 142 | 142 |
| Bonds | 60 | 60 | 50 | 35 | 35 |
| Other subordinated loans | 207 | 207 | 107 | 107 | 107 |
| |
|
| Technical provisions | 93 761 | 94 248 | 94 837 | 101 723 | 102 982 |
| Net provision for unearned premium | 20 268 | 17 948 | 16 002 | 21 146 | 20 928 |
| Net provision for outstanding claims | 42 304 | 44 004 | 45 325 | 46 359 | 47 110 |
| Provision for bonuses and rebates | 43 | 50 | 52 | 44 | 47 |
| Equalization provision | 31 072 | 32 056 | 32 984 | 33 673 | 34 332 |
| Provision for not discharges risk | 18 | 16 | 15 | 16 | 15 |
| Equalization provision | 19 207 | 20 056 | 20 812 | 21 546 | 21 881 |
| Reinsurance provision | 1 265 | 1 251 | 1 331 | 1 346 | 1 427 |
| Administrative provision | 2 203 | 2 173 | 2 252 | 2 298 | 2 454 |
| Naturedamage provision | 7 177 | 7 347 | 7 360 | 7 247 | 7 333 |
| Guarantee provision | 1 202 | 1 213 | 1 213 | 1 220 | 1 221 |
| Net other technical provisions | 74 | 189 | 475 | 501 | 566 |
| |
|
| Provisions for other charges | 1 386 | 1 303 | 1 986 | 2 345 | 2 319 |
| Provisions for pensions | . | . | . | . | . |
| Deffered tax | 16 | 16 | 3 | 10 | 11 |
| Other provisions for charges | 1 370 | 1 287 | 1 983 | 2 335 | 2 309 |
| |
|
| Other liabilities | 8 005 | 7 843 | 8 345 | 8 980 | 8 121 |
| Loans | . | . | . | . | . |
| Expences accrued | 962 | 1 183 | 1 031 | 694 | 781 |
| Deffered income | 53 | 2 | 7 | 47 | 10 |
| Payable tax | 391 | 784 | 449 | 407 | 535 |
| Dividend | 16 | 14 | 81 | 121 | 53 |
| Insurance liabilities | 2 783 | 2 264 | 2 488 | 2 900 | 2 929 |
| Other liabilities | 3 799 | 3 596 | 4 291 | 4 810 | 3 814 |
| |
|
| Total liabilities | 128 035 | 130 366 | 131 320 | 138 910 | 140 282 |
| |
|
| Specifications |
|
| Number of companies | 96 | 96 | 96 | 96 | 95 |
| Loan with mortgage on dwelling | 324 | 349 | 346 | 349 | 327 |
|