| |
|
| Earned premiums, net of reinsurance | 10 421 | 20 146 | 30 372 | 40 145 | 10 416 |
| Gross premiums written | 17 494 | 28 880 | 37 889 | 47 675 | 18 101 |
| - Reinsurers share of gross premiums written | -2 200 | -4 018 | -5 103 | -7 151 | -2 848 |
| Gross change in the provisions for unearned premiums | -5 757 | -5 438 | -2 674 | -393 | -5 934 |
| - Reinsurers share of the gross change in the provision for outstanding claims | 884 | 722 | 260 | 14 | 1 096 |
| |
|
| Claims incurred, net of reinsurance | 6 741 | 13 319 | 20 187 | 27 115 | 7 289 |
| Gross claim payment | 6 956 | 13 821 | 19 421 | 26 435 | 6 963 |
| Reinsurers share of gross claim payments | -1 027 | -2 505 | -3 076 | -4 248 | -701 |
| Gross change in the provision for outstanding claims | 744 | 847 | 2 621 | 3 410 | 1 486 |
| Reinsurers share of the gross change in the provision for outstanding claims | 68 | 1 156 | 1 220 | 1 518 | -460 |
| |
|
| Bonuses and rebates | 4 | 6 | 6 | 15 | -10 |
| |
|
| Net change in technical provisions | 784 | 1 471 | 2 108 | 3 260 | 820 |
| |
|
| Other operating income (+)/expenses (-) | -2 235 | -4 359 | -6 683 | -9 267 | -2 363 |
| Personnel costs | 1 059 | 2 182 | 3 358 | 4 734 | 1 157 |
| Commisions received (+)/submitted (-) | -407 | -693 | -992 | -1 314 | -342 |
| Operating income (+)/costs (-) from real property | 46 | 100 | 160 | 240 | 50 |
| Depreciations of non-financial assets | 125 | 238 | 365 | 549 | 122 |
| Value adjustments (-)/re-adjustments (+) of non-financial assets | . | . | . | -4 | . |
| Other operating income (+)/expenses (-) | -690 | -1 346 | -2 128 | -2 905 | -792 |
| |
|
| Investment income (+)/charges (-) | 566 | 1 417 | 2 202 | 3 054 | 1 052 |
| Interest income | 605 | 1 441 | 2 305 | 3 334 | 1 028 |
| Interest charges | 80 | 261 | 440 | 668 | 178 |
| Share dividend etc. | 41 | 236 | 337 | 389 | 202 |
| |
|
| Gains/losses, value (re-)adjustments on financial assets | 1 603 | 2 280 | 3 665 | 4 217 | 816 |
| Gains (+)/losses (-) | 1 687 | 1 911 | 2 532 | 2 728 | 655 |
| Unrealized gains (+)/losses (-) | -84 | 370 | 1 134 | 1 490 | 162 |
| Value re-adjustments (+)/adjustments (-) | 0 | -1 | -1 | -1 | 0 |
| |
|
| Profit/loss on ordinary activities | 2 825 | 4 688 | 7 255 | 7 759 | 1 822 |
| |
|
| Extraordinary income (+)/charges (-) | 0 | 0 | 1 | 1 | -12 |
| |
|
| Tax | 239 | 381 | 584 | 497 | -69 |
| |
|
| Profit/loss | 2 587 | 4 307 | 6 672 | 7 263 | 1 879 |
| |
|
| Spesifications |
|
| Balance on the technical account for non-life insurance | 1 247 | 2 246 | 3 283 | 3 092 | 714 |
|
