| |
|
| Assets |
|
| |
|
| Intangible assets | 704 | 671 | 619 | 531 | 503 |
| Goodwill | . | . | . | . | . |
| Deferred tax asset | 247 | 222 | 200 | 174 | 162 |
| Other intangible assets | 458 | 449 | 419 | 357 | 340 |
| |
|
| Tangible fixed assets | 36 621 | 36 292 | 39 251 | 42 312 | 42 665 |
| Land and buildings | 36 434 | 36 118 | 39 097 | 42 173 | 42 499 |
| Machinery, equipment and vehicles | 187 | 174 | 153 | 138 | 166 |
| |
|
| Capital assets | 184 223 | 185 644 | 185 190 | 176 846 | 177 199 |
| Investments in subsiduaries | 8 668 | 8 686 | 8 730 | 9 500 | 9 619 |
| Shares in ltd. and gen. partnerships | . | . | 7 | 0 | 0 |
| Shares | 1 541 | 1 933 | 1 983 | 1 917 | 1 945 |
| Primary capital certificates | . | . | . | . | . |
| Shares in securities funds | 15 | 15 | 15 | 15 | 15 |
| Bonds | 173 990 | 175 002 | 174 454 | 165 405 | 165 618 |
| Other capital assets | 9 | 8 | 1 | 8 | 1 |
| |
|
| Short-term investments | 219 367 | 229 631 | 237 933 | 260 422 | 276 262 |
| Shares | 53 129 | 54 236 | 57 106 | 61 118 | 62 775 |
| Primary capital certificates | . | . | . | 23 | 41 |
| Shares in securities funds | 46 442 | 46 475 | 54 005 | 59 635 | 64 037 |
| Bonds | 95 790 | 102 580 | 102 706 | 104 297 | 110 313 |
| Certificates | 22 615 | 25 286 | 22 839 | 33 927 | 37 054 |
| Financial derivatives | 1 329 | 993 | 1 134 | 1 278 | 818 |
| Other short-term investments | 61 | 61 | 144 | 144 | 1 224 |
| |
|
| Loans utilizied | 20 974 | 20 422 | 19 030 | 18 866 | 18 511 |
| Gross loans | 20 979 | 20 426 | 19 032 | 18 873 | 18 518 |
| Specified provisions on loans | -5 | -5 | -2 | -7 | -7 |
| |
|
| Unspecified provisions on loans | -8 | -10 | -7 | -7 | -4 |
| |
|
| Other claims | 16 034 | 16 543 | 19 914 | 15 119 | 13 781 |
| Earned not yet paid revenues | 7 878 | 7 015 | 7 670 | 7 462 | 7 793 |
| Prepaid expenses | 565 | 600 | 597 | 672 | 940 |
| Insurance claims | 5 610 | 4 979 | 9 182 | 5 299 | 3 779 |
| Deposits with ceding undertakings | . | . | . | . | . |
| Other claims | 1 982 | 3 949 | 2 466 | 1 686 | 1 268 |
| |
|
| Cash and bank deposits | 21 252 | 18 430 | 21 879 | 21 393 | 24 511 |
| The Central Bank of Norway | 0 | 0 | 0 | 0 | 0 |
| Banks | 18 674 | 15 178 | 12 710 | 18 385 | 21 380 |
| Foreign banks | 2 577 | 3 252 | 9 169 | 3 008 | 3 132 |
| |
|
| Total assets | 499 166 | 507 624 | 523 809 | 535 482 | 553 428 |
| |
|
| Liabilities and equity capital |
|
| |
|
| Equity capital | 18 254 | 19 922 | 20 934 | 20 475 | 21 313 |
| Deposit capital | 8 990 | 9 926 | 9 924 | 10 291 | 10 298 |
| Share capital | 4 686 | 4 742 | 4 742 | 4 740 | 4 740 |
| Primary capital | . | . | . | . | . |
| Share premiumreserve | 1 980 | 2 861 | 2 861 | 2 814 | 2 814 |
| Other deposit capital | 2 324 | 2 324 | 2 322 | 2 737 | 2 744 |
| Retained earnings | 9 265 | 9 996 | 11 010 | 10 184 | 11 015 |
| Other equity | 7 912 | 7 775 | 7 628 | 9 823 | 10 109 |
| Not allocated profit | 1 353 | 2 220 | 3 383 | 361 | 906 |
| |
|
| Subordinated liabilities | 8 691 | 9 906 | 9 709 | 8 335 | 8 408 |
| Bonds | 5 615 | 6 827 | 6 753 | 5 286 | 5 340 |
| Other subordinated loans | 3 076 | 3 079 | 2 956 | 3 049 | 3 068 |
| |
|
| Revaluation reserve | 9 736 | 7 080 | 7 091 | 10 498 | 9 677 |
| |
|
| Technical provisions | 443 599 | 451 935 | 464 777 | 489 686 | 506 028 |
| Life assurance provision | 420 919 | 428 897 | 440 616 | 464 514 | 479 339 |
| Premium reserve | 395 539 | 400 394 | 412 342 | 433 680 | 448 608 |
| Additional provisions | 8 946 | 8 841 | 8 810 | 10 927 | 10 936 |
| Premium provision | 12 111 | 12 473 | 11 578 | 15 472 | 13 931 |
| Pension provisions | 121 | 354 | 293 | 129 | 115 |
| Net provision for outstanding claims | 1 962 | 2 023 | 2 313 | 2 307 | 2 416 |
| Not allocated technical provision | 1 447 | 3 906 | 4 324 | 1 827 | 3 142 |
| Net other technical provisions | 793 | 906 | 956 | 171 | 192 |
| Equalization provision | 595 | 597 | 596 | 607 | 611 |
| Net tehcnical provisions where the risk is borne by the policyholder | 22 085 | 22 440 | 23 566 | 24 566 | 26 079 |
| |
|
| Provisions for other charges | 1 031 | 1 079 | 1 142 | 925 | 984 |
| Provisions for pensions | . | . | . | . | . |
| Deffered tax | 756 | 859 | 903 | 605 | 600 |
| Other provisions for charges | 275 | 220 | 239 | 319 | 384 |
| |
|
| Other liabilities | 17 855 | 17 703 | 20 156 | 5 562 | 7 017 |
| Loans | . | . | . | . | . |
| Expences accrued | 400 | 274 | 284 | 386 | 378 |
| Deffered income | 163 | 170 | 1 945 | 389 | 836 |
| Payable tax | 66 | 55 | 30 | 34 | 22 |
| Dividend | . | . | . | . | . |
| Insurance liabilities | 1 955 | 2 824 | 1 455 | 1 048 | 956 |
| Deposits from reassurance companies | 9 983 | 9 988 | 9 974 | 426 | 422 |
| Other liabilities | 5 287 | 4 393 | 6 468 | 3 279 | 4 403 |
| |
|
| Total liabilities | 499 166 | 507 624 | 523 809 | 535 482 | 553 428 |
| |
|
| Specifications |
|
| Number of companies | 19 | 19 | 19 | 18 | 19 |
| Loan with mortgage on dwelling | 9 673 | 9 622 | 8 663 | 8 633 | 8 397 |
|