| |
|
| Assets |
|
| |
|
| Intangible assets | 6 680 | 6 184 | 6 147 | 5 899 | 5 485 |
| Goodwill | . | . | . | . | . |
| Deferred tax asset | 1 782 | 1 340 | 1 395 | 1 249 | 756 |
| Other intangible assets | 4 897 | 4 844 | 4 752 | 4 650 | 4 729 |
| |
|
| Tangible fixed assets | 4 451 | 4 337 | 4 342 | 4 500 | 4 420 |
| Land and buildings | 3 876 | 3 808 | 3 810 | 3 990 | 3 950 |
| Machinery, equipment and vehicles | 576 | 530 | 531 | 510 | 470 |
| |
|
| Capital assets | 7 683 | 8 177 | 8 363 | 8 425 | 10 204 |
| Investments in subsiduaries | 1 730 | 2 031 | 2 043 | 1 965 | 1 877 |
| Shares in ltd. and gen. partnerships | 26 | 26 | 24 | 25 | 24 |
| Shares | 2 507 | 2 524 | 2 477 | 2 497 | 2 495 |
| Primary capital certificates | 25 | 25 | 25 | 25 | . |
| Shares in securities funds | 49 | 6 | 6 | 6 | 1 |
| Bonds | 3 132 | 3 543 | 3 776 | 3 904 | 5 807 |
| Other capital assets | 214 | 20 | 11 | 4 | 0 |
| |
|
| Short-term investments | 49 221 | 52 026 | 53 745 | 57 228 | 57 606 |
| Shares | 6 525 | 6 807 | 7 181 | 7 370 | 4 928 |
| Primary capital certificates | 33 | 22 | 27 | 34 | 29 |
| Shares in securities funds | 3 465 | 4 340 | 4 733 | 5 348 | 6 423 |
| Bonds | 25 035 | 28 411 | 27 704 | 28 840 | 26 014 |
| Certificates | 13 537 | 12 077 | 13 799 | 15 241 | 19 829 |
| Financial derivatives | 562 | 291 | 199 | 293 | 331 |
| Other short-term investments | 64 | 77 | 103 | 101 | 52 |
| |
|
| Loans utilizied | 1 491 | 1 511 | 1 494 | 1 539 | 1 635 |
| Gross loans | 1 496 | 1 515 | 1 499 | 1 544 | 1 639 |
| Specified provisions on loans | -5 | -4 | -5 | -5 | -4 |
| |
|
| Unspecified provisions on loans | -5 | -5 | -5 | -5 | -10 |
| |
|
| Other claims | 29 622 | 36 496 | 32 675 | 29 353 | 31 044 |
| Earned not yet paid revenues | 678 | 838 | 848 | 1 237 | 577 |
| Prepaid expenses | 1 151 | 1 212 | 1 655 | 1 268 | 1 107 |
| Insurance claims | 8 795 | 11 937 | 11 644 | 9 606 | 8 244 |
| Other claims | 18 998 | 22 509 | 18 527 | 17 241 | 21 116 |
| |
|
| Cash and bank deposits | 7 583 | 7 095 | 8 179 | 5 854 | 5 856 |
| The Central Bank of Norway | 1 | 1 | 1 | 1 | 1 |
| Banks | 6 328 | 6 317 | 6 926 | 4 904 | 5 155 |
| Foreign banks | 1 255 | 777 | 1 252 | 950 | 700 |
| |
|
| Total assets | 106 727 | 115 821 | 114 939 | 112 792 | 116 240 |
| |
|
| Liabilities and equity capital |
|
| |
|
| Equity capital | 15 543 | 20 375 | 21 499 | 22 929 | 23 032 |
| Deposit capital | 3 230 | 3 381 | 3 689 | 3 692 | 5 441 |
| Share capital | 2 375 | 2 426 | 2 466 | 2 471 | 2 471 |
| Primary capital | 28 | 28 | 29 | 29 | 4 |
| Share premiumreserve | 564 | 585 | 610 | 610 | 610 |
| Other deposit capital | 264 | 342 | 584 | 582 | 2 356 |
| Retained earnings | 12 312 | 16 994 | 17 810 | 19 236 | 17 591 |
| Revaluation reserve | 75 | 92 | 119 | 135 | 74 |
| Other equity | 8 190 | 15 820 | 15 560 | 15 362 | 15 271 |
| Not allocated profit | 4 047 | 1 082 | 2 131 | 3 739 | 2 245 |
| |
|
| Subordinated liabilities | 284 | 285 | 284 | 284 | 284 |
| Bonds | 77 | 78 | 77 | 77 | 77 |
| Other subordinated loans | 207 | 207 | 207 | 207 | 207 |
| |
|
| Technical provisions | 77 962 | 82 528 | 83 908 | 82 911 | 85 500 |
| Net provision for unearned premium | 14 735 | 19 352 | 19 120 | 17 065 | 15 422 |
| Net provision for outstanding claims | 38 231 | 37 238 | 37 658 | 38 910 | 40 062 |
| Provision for bonuses and rebates | 35 | 35 | 31 | 38 | 42 |
| Equalization provision | 24 943 | 25 882 | 27 079 | 26 836 | 29 911 |
| Provision for not discharges risk | 29 | 28 | 25 | 25 | 23 |
| Equalization provision | 14 512 | 15 128 | 16 015 | 15 581 | 18 389 |
| Reinsurance provision | 1 464 | 1 447 | 1 377 | 1 351 | 1 325 |
| Administrative provision | 1 860 | 1 913 | 2 020 | 1 987 | 1 973 |
| Naturedamage provision | 6 013 | 6 287 | 6 544 | 6 787 | 7 013 |
| Guarantee provision | 1 065 | 1 080 | 1 098 | 1 105 | 1 188 |
| Net other technical provisions | 18 | 20 | 20 | 62 | 63 |
| |
|
| Provisions for other charges | 815 | 956 | 866 | 947 | 742 |
| Provisions for pensions | . | . | . | . | . |
| Deffered tax | 90 | 212 | 162 | 243 | 96 |
| Other provisions for charges | 725 | 745 | 704 | 703 | 646 |
| |
|
| Other liabilities | 12 123 | 11 677 | 8 383 | 5 722 | 6 682 |
| Loans | . | . | 1 | . | . |
| Expences accrued | 962 | 976 | 950 | 1 006 | 1 095 |
| Deffered income | 12 | 10 | 5 | 5 | 15 |
| Payable tax | 32 | 73 | 103 | 173 | 122 |
| Dividend | 1 322 | 1 332 | 14 | 2 | 121 |
| Insurance liabilities | 2 421 | 3 267 | 2 695 | 2 589 | 2 731 |
| Other liabilities | 7 375 | 6 018 | 4 614 | 1 947 | 2 598 |
| |
|
| Total liabilities | 106 727 | 115 821 | 114 939 | 112 792 | 116 240 |
| |
|
| Specifications |
|
| Number of companies | 93 | 93 | 95 | 95 | 94 |
| Loan with mortgage on dwelling | 292 | 298 | 297 | 304 | 312 |
|