|
|
Assets |
|
|
|
Intangible assets | 6 842 | 6 680 | 6 183 | 6 146 | 5 898 |
Goodwill | . | . | . | . | . |
Deferred tax asset | 1 868 | 1 782 | 1 339 | 1 394 | 1 248 |
Other intangible assets | 4 975 | 4 897 | 4 844 | 4 752 | 4 650 |
|
|
Tangible fixed assets | 4 999 | 4 451 | 4 337 | 4 342 | 4 500 |
Land and buildings | 4 319 | 3 876 | 3 808 | 3 810 | 3 990 |
Machinery, equipment and vehicles | 680 | 576 | 530 | 531 | 510 |
|
|
Capital assets | 7 905 | 7 683 | 8 177 | 8 125 | 8 387 |
Investments in subsiduaries | 4 386 | 1 730 | 2 031 | 2 043 | 1 965 |
Shares in ltd. and gen. partnerships | 23 | 26 | 26 | 24 | 25 |
Shares | 194 | 2 507 | 2 524 | 2 372 | 2 497 |
Primary capital certificates | . | 25 | 25 | 25 | 25 |
Shares in securities funds | 57 | 49 | 6 | 6 | 6 |
Bonds | 3 131 | 3 132 | 3 543 | 3 643 | 3 866 |
Other capital assets | 115 | 214 | 20 | 11 | 4 |
|
|
Short-term investments | 48 775 | 49 221 | 52 026 | 53 983 | 57 266 |
Shares | 5 790 | 6 525 | 6 807 | 7 286 | 7 370 |
Primary capital certificates | 129 | 33 | 22 | 27 | 34 |
Shares in securities funds | 2 885 | 3 465 | 4 340 | 4 733 | 5 348 |
Bonds | 24 206 | 25 035 | 28 411 | 27 837 | 28 879 |
Certificates | 14 874 | 13 537 | 12 077 | 13 799 | 15 241 |
Financial derivatives | 847 | 562 | 291 | 199 | 293 |
Other short-term investments | 44 | 64 | 77 | 103 | 101 |
|
|
Loans utilizied | 1 437 | 1 491 | 1 511 | 1 494 | 1 539 |
Gross loans | 1 445 | 1 496 | 1 515 | 1 499 | 1 544 |
Specified provisions on loans | -8 | -5 | -4 | -5 | -5 |
|
|
Unspecified provisions on loans | -4 | -5 | -5 | -5 | -5 |
|
|
Other claims | 32 077 | 29 622 | 36 496 | 32 675 | 29 353 |
Earned not yet paid revenues | 1 244 | 678 | 838 | 848 | 1 237 |
Prepaid expenses | 1 177 | 1 151 | 1 212 | 1 655 | 1 268 |
Insurance claims | 10 326 | 8 795 | 11 937 | 11 644 | 9 606 |
Other claims | 19 330 | 18 998 | 22 509 | 18 527 | 17 241 |
|
|
Cash and bank deposits | 6 722 | 7 583 | 7 095 | 8 179 | 5 854 |
The Central Bank of Norway | 1 | 1 | 1 | 1 | 1 |
Commercial banks | 4 157 | 3 647 | 3 288 | 3 334 | 2 786 |
Saving banks | 1 150 | 2 681 | 3 030 | 3 592 | 2 118 |
Foreign banks | 1 414 | 1 255 | 777 | 1 252 | 950 |
|
|
Total assets | 108 754 | 106 727 | 115 820 | 114 938 | 112 791 |
|
|
Liabilities and equity capital |
|
|
|
Equity capital | 14 006 | 15 543 | 20 375 | 21 499 | 22 929 |
Deposit capital | 3 345 | 3 230 | 3 381 | 3 689 | 3 692 |
Share capital | 2 474 | 2 375 | 2 426 | 2 466 | 2 471 |
Primary capital | 3 | 28 | 28 | 29 | 29 |
Share premiumreserve | 622 | 564 | 585 | 610 | 610 |
Other deposit capital | 246 | 264 | 342 | 584 | 582 |
Retained earnings | 10 661 | 12 312 | 16 994 | 17 810 | 19 236 |
Revaluation reserve | 37 | 75 | 92 | 119 | 135 |
Other equity | 8 107 | 8 190 | 15 820 | 15 560 | 15 362 |
Not allocated profit | 2 516 | 4 047 | 1 082 | 2 131 | 3 739 |
|
|
Subordinated liabilities | 309 | 284 | 285 | 284 | 284 |
Bonds | 77 | 77 | 78 | 77 | 77 |
Other subordinated loans | 232 | 207 | 207 | 207 | 207 |
|
|
Technical provisions | 79 322 | 77 962 | 82 528 | 83 908 | 82 911 |
Net provision for unearned premium | 16 427 | 14 735 | 19 352 | 19 120 | 17 065 |
Net provision for outstanding claims | 37 596 | 38 231 | 37 238 | 37 658 | 38 910 |
Provision for bonuses and rebates | 42 | 35 | 35 | 31 | 38 |
Equalization provision | 25 235 | 24 943 | 25 882 | 27 079 | 26 836 |
Provision for not discharges risk | 34 | 29 | 28 | 25 | 25 |
Equalization provision | 15 204 | 14 512 | 15 128 | 16 015 | 15 581 |
Reinsurance provision | 1 384 | 1 464 | 1 447 | 1 377 | 1 351 |
Administrative provision | 1 830 | 1 860 | 1 913 | 2 020 | 1 987 |
Naturedamage provision | 5 775 | 6 013 | 6 287 | 6 544 | 6 787 |
Guarantee provision | 1 008 | 1 065 | 1 080 | 1 098 | 1 105 |
Net other technical provisions | 21 | 18 | 20 | 20 | 62 |
|
|
Provisions for other charges | 635 | 815 | 956 | 865 | 946 |
Provisions for pensions | . | . | . | . | . |
Deffered tax | 151 | 90 | 211 | 161 | 242 |
Other provisions for charges | 484 | 725 | 745 | 704 | 703 |
|
|
Other liabilities | 14 482 | 12 123 | 11 677 | 8 383 | 5 722 |
Loans | . | . | . | 1 | . |
Expences accrued | 1 117 | 962 | 976 | 950 | 1 006 |
Deffered income | 4 | 12 | 10 | 5 | 5 |
Payable tax | 120 | 32 | 73 | 103 | 173 |
Dividend | 2 | 1 322 | 1 332 | 14 | 2 |
Insurance liabilities | 3 424 | 2 421 | 3 267 | 2 695 | 2 589 |
Other liabilities | 9 815 | 7 375 | 6 018 | 4 614 | 1 947 |
|
|
Total liabilities | 108 754 | 106 727 | 115 820 | 114 938 | 112 791 |
|
|
Specifications |
|
Number of companies | 104 | 93 | 93 | 95 | 95 |
Loan with mortgage on dwelling | 297 | 292 | 298 | 297 | 304 |
|