| |
|
| Assets |
|
| |
|
| Intangible assets | 6 942 | 6 838 | 7 038 | 7 217 | 6 969 |
| Goodwill | . | . | . | . | . |
| Deferred tax asset | 1 668 | 1 670 | 1 815 | 2 064 | 1 899 |
| Other intangible assets | 5 273 | 5 168 | 5 224 | 5 153 | 5 070 |
| |
|
| Tangible fixed assets | 5 141 | 5 198 | 5 220 | 5 155 | 5 122 |
| Land and buildings | 4 322 | 4 281 | 4 359 | 4 342 | 4 344 |
| Machinery, equipment and vehicles | 820 | 917 | 861 | 813 | 778 |
| |
|
| Capital assets | 24 928 | 24 520 | 21 749 | 8 059 | 8 211 |
| Investments in subsiduaries | 6 371 | 7 569 | 4 191 | 4 300 | 4 351 |
| Shares in ltd. and gen. partnerships | 1 | 1 | 2 | 2 | 23 |
| Shares | 190 | 191 | 168 | 175 | 179 |
| Primary capital certificates | 1 500 | . | . | . | . |
| Shares in securities funds | 3 | 4 | 4 | 47 | 55 |
| Bonds | 4 739 | 4 731 | 5 359 | 3 510 | 3 502 |
| Other capital assets | 12 123 | 12 024 | 12 024 | 24 | 100 |
| |
|
| Short-term investments | 39 587 | 40 055 | 39 178 | 43 991 | 47 577 |
| Shares | 4 176 | 3 916 | 3 724 | 4 810 | 5 282 |
| Primary capital certificates | 203 | 182 | 153 | 152 | 181 |
| Shares in securities funds | 3 426 | 3 166 | 2 523 | 2 300 | 2 652 |
| Bonds | 25 274 | 25 581 | 23 531 | 24 128 | 25 924 |
| Certificates | 6 052 | 6 917 | 8 809 | 11 648 | 13 281 |
| Financial derivatives | 405 | 227 | 396 | 910 | 204 |
| Other short-term investments | 50 | 65 | 41 | 44 | 54 |
| |
|
| Loans utilizied | 1 175 | 1 013 | 1 130 | 1 302 | 1 407 |
| Gross loans | 1 184 | 1 022 | 1 140 | 1 310 | 1 415 |
| Specified provisions on loans | -9 | -9 | -9 | -8 | -8 |
| |
|
| Unspecified provisions on loans | -4 | -3 | -4 | -4 | -4 |
| |
|
| Other claims | 17 259 | 17 148 | 15 823 | 31 384 | 32 946 |
| Earned not yet paid revenues | 860 | 982 | 837 | 958 | 979 |
| Prepaid expenses | 994 | 1 022 | 1 011 | 1 031 | 1 271 |
| Insurance claims | 10 836 | 8 928 | 8 422 | 11 479 | 11 482 |
| Other claims | 4 569 | 6 216 | 5 553 | 17 915 | 19 214 |
| |
|
| Cash and bank deposits | 7 539 | 7 285 | 7 861 | 7 843 | 7 220 |
| The Central Bank of Norway | 1 | 1 | 1 | 9 | 1 |
| Commercial banks | 5 003 | 5 348 | 5 496 | 5 209 | 4 558 |
| Saving banks | 1 343 | 1 028 | 1 247 | 1 761 | 1 018 |
| Foreign banks | 1 192 | 908 | 1 117 | 865 | 1 643 |
| |
|
| Total assets | 102 565 | 102 053 | 97 995 | 104 947 | 109 448 |
| |
|
| Liabilities and equity capital |
|
| |
|
| Equity capital | 17 950 | 16 897 | 15 622 | 11 403 | 12 836 |
| Deposit capital | 6 392 | 5 672 | 3 496 | 3 461 | 3 414 |
| Share capital | 4 653 | 4 510 | 2 553 | 2 604 | 2 567 |
| Primary capital | . | . | . | . | . |
| Share premiumreserve | 1 689 | 935 | 673 | 635 | 616 |
| Other deposit capital | 50 | 228 | 270 | 222 | 230 |
| Retained earnings | 11 558 | 11 224 | 12 126 | 7 941 | 9 423 |
| Revaluation reserve | 16 | 57 | 0 | 0 | 17 |
| Other equity | 13 170 | 12 402 | 12 662 | 7 948 | 8 809 |
| Not allocated profit | -1 628 | -1 234 | -536 | -8 | 596 |
| |
|
| Subordinated liabilities | 128 | 221 | 223 | 221 | 221 |
| Bonds | . | . | . | . | . |
| Other subordinated loans | 128 | 221 | 223 | 221 | 221 |
| |
|
| Technical provisions | 74 268 | 74 206 | 73 746 | 78 194 | 79 995 |
| Net provision for unearned premium | 16 394 | 14 939 | 13 498 | 18 306 | 18 246 |
| Net provision for outstanding claims | 35 059 | 36 370 | 37 212 | 36 338 | 36 937 |
| Provision for bonuses and rebates | 52 | 57 | 28 | 32 | 36 |
| Equalization provision | 22 745 | 22 700 | 22 874 | 23 379 | 24 642 |
| Provision for not discharges risk | 71 | 57 | 33 | 53 | 44 |
| Equalization provision | 14 458 | 14 178 | 13 984 | 14 299 | 14 914 |
| Reinsurance provision | 1 190 | 1 183 | 1 184 | 1 197 | 1 409 |
| Administrative provision | 1 638 | 1 648 | 1 718 | 1 702 | 1 788 |
| Naturedamage provision | 4 411 | 4 637 | 5 005 | 5 171 | 5 501 |
| Guarantee provision | 977 | 998 | 949 | 957 | 986 |
| Net other technical provisions | 17 | 141 | 134 | 138 | 133 |
| |
|
| Provisions for other charges | 776 | 407 | 429 | 570 | 586 |
| Provisions for pensions | . | . | . | . | . |
| Deffered tax | 261 | 161 | -68 | 67 | 89 |
| Other provisions for charges | 515 | 246 | 498 | 503 | 497 |
| |
|
| Other liabilities | 9 444 | 10 322 | 7 975 | 14 560 | 15 811 |
| Loans | . | . | . | . | . |
| Expences accrued | 1 198 | 1 299 | 1 005 | 1 033 | 1 128 |
| Deffered income | 27 | 32 | 18 | 19 | 214 |
| Payable tax | 94 | 66 | 108 | 140 | 106 |
| Dividend | 1 068 | 1 068 | 270 | 182 | 2 |
| Insurance liabilities | 2 255 | 2 020 | 2 586 | 2 722 | 2 930 |
| Other liabilities | 4 802 | 5 837 | 3 989 | 10 463 | 11 430 |
| |
|
| Total liabilities | 102 565 | 102 053 | 97 995 | 104 947 | 109 448 |
| |
|
| Specifications |
|
| Number of companies | 104 | 104 | 104 | 105 | 103 |
| Loan with mortgage on dwelling | 317 | 296 | 294 | 309 | 305 |
|