| |
|
| Assets |
|
| |
|
| Intangible assets | 808 | 785 | 989 | 973 | 982 |
| Goodwill | . | . | . | . | . |
| Deferred tax asset | 621 | 605 | 815 | 809 | 823 |
| Other intangible assets | 187 | 181 | 174 | 165 | 159 |
| |
|
| Tangible fixed assets | 29 890 | 30 266 | 32 587 | 33 772 | 34 990 |
| Land and buildings | 29 488 | 29 839 | 32 105 | 33 258 | 34 471 |
| Machinery, equipment and vehicles | 402 | 427 | 483 | 514 | 519 |
| |
|
| Capital assets | 76 422 | 78 444 | 79 388 | 81 457 | 84 031 |
| Investments in subsiduaries | 7 587 | 7 672 | 7 923 | 8 328 | 8 080 |
| Shares i ltd. and gen. partnerships | 479 | 367 | 367 | 350 | . |
| Shares | 111 | 94 | 96 | 106 | 191 |
| Primary capital certificates | . | . | . | . | . |
| Shares in securities funds | . | 13 | 13 | 14 | 15 |
| Bonds | 68 022 | 70 208 | 70 898 | 72 593 | 75 652 |
| Other capital assets | 222 | 90 | 90 | 67 | 94 |
| |
|
| Short-term investments | 240 757 | 246 608 | 228 638 | 240 357 | 245 570 |
| Shares | 91 425 | 88 102 | 60 236 | 68 007 | 69 644 |
| Primary capital certificates | 290 | 241 | 177 | 160 | 111 |
| Shares in securities funds | 23 533 | 25 338 | 25 541 | 28 135 | 29 251 |
| Bonds | 107 726 | 110 472 | 112 790 | 112 373 | 110 741 |
| Certificates | 16 902 | 21 948 | 28 804 | 30 888 | 34 836 |
| Financial derivatives | 659 | 430 | 1 128 | 692 | 915 |
| Other short-term investments | 222 | 76 | -40 | 103 | 72 |
| |
|
| Loans utilizied | 25 693 | 25 443 | 25 372 | 25 417 | 23 752 |
| Gross loans | 25 706 | 25 455 | 25 383 | 25 431 | 23 766 |
| Specified provisions on loans | -13 | -12 | -11 | -14 | -14 |
| |
|
| Unspecified provisions on loans | -15 | -15 | -15 | -15 | -15 |
| |
|
| Other claims | 11 906 | 12 484 | 18 852 | 17 272 | 17 033 |
| Earned not yet paid revenues | 4 984 | 4 925 | 6 075 | 5 751 | 5 646 |
| Prepaid expenses | 257 | 352 | 441 | 533 | 467 |
| Insurance claims | 5 332 | 5 123 | 7 234 | 4 825 | 6 535 |
| Deposits with ceding undertakings | . | . | . | . | . |
| Other claims | 1 332 | 2 084 | 5 102 | 6 164 | 4 384 |
| |
|
| Cash and bank deposits | 13 800 | 11 425 | 11 167 | 13 467 | 16 315 |
| The Central Bank of Norway | 0 | 0 | 0 | 0 | 0 |
| Commercial banks | 9 006 | 8 123 | 8 317 | 10 616 | 13 366 |
| Saving banks | 1 843 | 1 263 | 203 | 285 | 333 |
| Foreign banks | 2 950 | 2 039 | 2 647 | 2 566 | 2 615 |
| |
|
| Total assets | 399 262 | 405 441 | 396 978 | 412 701 | 422 659 |
| |
|
| Liabilities and equity capital |
|
| |
|
| Equity capital | 13 566 | 14 490 | 6 419 | 16 144 | 16 293 |
| Deposit capital | 8 420 | 8 536 | 8 525 | 8 761 | 8 590 |
| Share capital | 4 013 | 4 055 | 4 060 | 4 018 | 4 116 |
| Primary capital | 1 500 | 1 500 | 1 500 | 1 500 | 1 500 |
| Share premiumreserve | 540 | 555 | 586 | 920 | 712 |
| Other deposit capital | 2 366 | 2 425 | 2 379 | 2 323 | 2 262 |
| Retained earnings | 5 146 | 5 954 | -2 106 | 7 383 | 7 703 |
| Other equity | 7 093 | 7 160 | 6 963 | 7 539 | 7 501 |
| Not allocated profit | -1 947 | -1 206 | -9 069 | -156 | 202 |
| |
|
| Subordinated liabilities | 8 220 | 8 758 | 8 601 | 9 281 | 8 627 |
| Bonds | 5 858 | 6 060 | 5 982 | 5 671 | 5 420 |
| Other subordinated loans | 2 363 | 2 699 | 2 619 | 3 611 | 3 207 |
| |
|
| Revaluation reserve | 752 | 987 | . | 1 217 | 1 206 |
| |
|
| Technical provisions | 362 893 | 366 724 | 367 383 | 371 936 | 380 558 |
| Life assurance provision | 348 914 | 351 522 | 353 675 | 356 440 | 364 497 |
| Premium reserve | 315 146 | 316 613 | 321 659 | 327 156 | 335 672 |
| Additional provisions | 14 056 | 13 928 | 13 909 | 10 963 | 10 882 |
| Premium provision | 17 444 | 17 729 | 16 294 | 16 549 | 15 742 |
| Pension provisions | 329 | 346 | 338 | 279 | 232 |
| Net provision for outstanding claims | 885 | 1 076 | 1 254 | 1 281 | 1 330 |
| Not allocated technical provision | 895 | 1 632 | 12 | . | 370 |
| Net other technical provisions | 160 | 198 | 210 | 212 | 270 |
| Equalization provision | 2 288 | 2 334 | 854 | 584 | 582 |
| Net tehcnical provisions where the risk is borne by the policyholder | 11 691 | 12 868 | 12 855 | 14 912 | 15 479 |
| |
|
| Provisions for other charges | 500 | 476 | 346 | 504 | 494 |
| Provisions for pensions | . | . | . | . | . |
| Deffered tax | 242 | 264 | 135 | 267 | 277 |
| Other provisions for charges | 258 | 213 | 211 | 236 | 218 |
| |
|
| Other liabilities | 13 330 | 14 005 | 14 230 | 13 619 | 15 481 |
| Loans | . | . | . | . | . |
| Expences accrued | 269 | 255 | 248 | 257 | 321 |
| Deffered income | 1 160 | 876 | 806 | 319 | 364 |
| Payable tax | 133 | 168 | 47 | 70 | 79 |
| Dividend | 72 | 72 | . | . | . |
| Insurance liabilities | 2 061 | 1 612 | 1 370 | 1 242 | 1 206 |
| Deposits from reassurance companies | 7 613 | 9 229 | 9 430 | 9 640 | 9 118 |
| Other liabilities | 2 023 | 1 794 | 2 328 | 2 091 | 4 392 |
| |
|
| Total liabilities | 399 262 | 405 441 | 396 978 | 412 701 | 422 659 |
| |
|
| Specifications |
|
| Number of companies | 16 | 16 | 16 | 16 | 16 |
| Loan with mortgage on dwelling | 12 033 | 11 798 | 11 578 | 11 604 | 11 555 |
|