| |
|
| Operating income | 12 253 | 5 320 | 3 793 | 6 498 | 11 571 | 1 756 |
| Income from ownership i group- and assosiated companies | 12 119 | 5 172 | 3 618 | 6 391 | 11 464 | 1 653 |
| Other operating income | 133 | 148 | 175 | 107 | 107 | 103 |
| |
|
| Operating expenses | 589 | 630 | 631 | 621 | 518 | 653 |
| Personnel costs | 289 | 337 | 396 | 179 | 376 | 406 |
| Depreciation | 25 | 28 | 33 | 38 | 40 | 39 |
| Other operating expenses | 275 | 265 | 202 | 404 | 102 | 208 |
| |
|
| Financial income and expenses | -15 | 55 | -1 298 | 16 | -448 | -226 |
| Interest income from securities | 34 | 30 | 81 | 57 | 45 | 72 |
| Other interest income2 | 198 | 391 | 625 | 682 | 511 | 545 |
| Dividends on shares, unit trust and primary capital certificates, excluding ownerships interests | 13 | 18 | 9 | 22 | 11 | 38 |
| Interest expenses of securities | 77 | 371 | 923 | 195 | 194 | 287 |
| Other interest expenses | 268 | 113 | 52 | 579 | 434 | 408 |
| Net profit etc. on capital assets | .. | .. | -945 | 0 | 46 | -145 |
| Net profit etc. on short-term investments and currency | 56 | 85 | -98 | 30 | -417 | -24 |
| Net other financial items | 29 | 15 | 6 | 0 | -16 | -16 |
| |
|
| Profit/loss on ordinary activities | 11 649 | 4 745 | 1 864 | 5 893 | 10 606 | 877 |
| |
|
| Taxes on ordinary activities | 2 337 | 500 | 57 | 1 532 | 2 418 | -366 |
| |
|
| Net extraordinary income | .. | .. | .. | .. | .. | .. |
| |
|
| Taxes on extraordinary result | .. | .. | .. | .. | .. | .. |
| |
|
| Profit/loss | 9 312 | 4 244 | 1 807 | 4 361 | 8 188 | 1 244 |
| |
|
| Allocations and transfers | 9 312 | 4 244 | 1 807 | 4 361 | 8 188 | 1 244 |
| Dividens | 6 030 | 6 864 | .. | 2 923 | 7 099 | 3 264 |
| Transfered/received group contribution | -22 | 1 152 | 1 440 | 22 | -9 | 144 |
| Transferred to/from revaluation reserve | 404 | 236 | -1 | -2 | -1 | -3 245 |
| Transferred to/form other equity | 2 900 | -4 008 | 368 | 1 418 | 1 099 | 1 081 |
|