| |
|
| Operating income | 6 432 | 5 472 | 4 916 | 4 363 | 9 094 | 7 231 |
| Income from ownership i group- and assosiated companies | 6 411 | 5 443 | 4 790 | 4 306 | 9 019 | 7 162 |
| Other operating income | 21 | 29 | 126 | 57 | 75 | 70 |
| |
|
| Operating expenses | 418 | 557 | 734 | 383 | 420 | 425 |
| Personnel costs | 222 | 146 | 224 | 151 | 173 | 286 |
| Depreciation | 99 | 96 | 62 | 40 | 30 | 24 |
| Other operating expenses | 97 | 314 | 448 | 191 | 217 | 114 |
| |
|
| Financial income and expenses | -758 | -764 | -339 | -164 | 1 690 | 63 |
| Interest income from securities | 151 | 214 | 127 | 53 | 39 | 74 |
| Other interest income2 | 62 | 117 | 537 | 232 | 172 | 179 |
| Dividends on shares, unit trust and primary capital certificates, excluding ownerships interests | 27 | 24 | 352 | 14 | 61 | 15 |
| Interest expenses of securities | 444 | 174 | 295 | 501 | 341 | 51 |
| Other interest expenses | 106 | 503 | 625 | 153 | 78 | 263 |
| Net profit etc. on capital assets | -353 | -280 | -102 | 87 | 10 | 2 |
| Net profit etc. on short-term investments and currency | -95 | -152 | -300 | 102 | 1 950 | 218 |
| Net other financial items | 0 | -11 | -32 | 2 | -124 | -111 |
| |
|
| Profit/loss on ordinary activities | 5 256 | 4 151 | 3 844 | 3 817 | 10 364 | 6 869 |
| |
|
| Taxes on ordinary activities | 1 165 | 545 | 1 082 | 259 | 2 334 | 607 |
| |
|
| Net extraordinary income | .. | .. | .. | .. | .. | 8 |
| |
|
| Taxes on extraordinary result | .. | .. | .. | .. | .. | .. |
| |
|
| Profit/loss | 4 092 | 3 606 | 2 761 | 3 558 | 8 030 | 6 270 |
| |
|
| Allocations and transfers | 4 092 | 3 606 | 2 761 | 3 558 | 8 030 | 6 215 |
| Dividens | 2 097 | 1 956 | 2 804 | 3 156 | 1 894 | 5 827 |
| Transfered/received group contribution | -45 | 25 | 69 | 9 | 3 414 | .. |
| Transferred to/from revaluation reserve | 56 | -3 | -257 | .. | 31 | 190 |
| Transferred to/form other equity | 1 984 | 1 628 | 145 | 393 | 2 691 | 198 |
|