|   | 
   | 
   | 
   | 
 Mill. kroner | 
 | Operating income | 
  115 777 | 
  154 672 | 
 79 275 | 
 5 978 | 
 10 509 | 
 36 959 | 
 21 949 | 
 | Sales of energy | 
 89 499 | 
  118 063 | 
 60 058 | 
 5 037 | 
 7 167 | 
 26 405 | 
 19 396 | 
 | Sales of transmission | 
 21 585 | 
 32 098 | 
 17 174 | 
  644 | 
 2 736 | 
 9 655 | 
 1 890 | 
 | Operating income | 
 4 692 | 
 4 510 | 
 2 043 | 
  297 | 
  607 | 
  900 | 
  663 | 
 |   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
 | Operating expenses | 
 86 507 | 
  117 001 | 
 63 594 | 
 4 124 | 
 6 851 | 
 22 175 | 
 20 257 | 
 | Purchase of energy | 
 48 881 | 
 72 755 | 
 41 051 | 
 2 400 | 
 3 015 | 
 9 340 | 
 16 949 | 
 | Purchase of grid services | 
 7 399 | 
 13 142 | 
 7 198 | 
  289 | 
 1 056 | 
 3 674 | 
  925 | 
 | Other purchases of goods | 
 1 083 | 
 1 191 | 
  574 | 
  133 | 
  215 | 
  150 | 
  120 | 
 | Compensation og employees | 
 6 604 | 
 5 804 | 
 2 590 | 
  250 | 
  719 | 
 1 584 | 
  661 | 
 | Depreciation | 
 7 215 | 
 7 496 | 
 3 870 | 
  364 | 
  694 | 
 2 176 | 
  392 | 
 | Other operating expenses | 
 15 325 | 
 16 613 | 
 8 311 | 
  688 | 
 1 153 | 
 5 251 | 
 1 210 | 
 |   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
 | Operating profit | 
 29 270 | 
 37 671 | 
 15 681 | 
 1 854 | 
 3 658 | 
 14 785 | 
 1 693 | 
 |   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
 | Financial income | 
 5 174 | 
 3 346 | 
 1 443 | 
 92 | 
  446 | 
  673 | 
  692 | 
 | Dividends on shares/partnerships | 
 1 767 | 
 1 150 | 
  237 | 
 48 | 
  287 | 
  367 | 
  212 | 
 | Interest recieved | 
 1 086 | 
  957 | 
  467 | 
 38 | 
  129 | 
  172 | 
  151 | 
 | Other financial income | 
 2 321 | 
 1 238 | 
  740 | 
 7 | 
 30 | 
  133 | 
  329 | 
 |   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
 | Financial expenses | 
 4 882 | 
 4 450 | 
 2 036 | 
  323 | 
  275 | 
 1 193 | 
  622 | 
 | Interest paid | 
 2 811 | 
 2 969 | 
 1 203 | 
  294 | 
  189 | 
 1 057 | 
  226 | 
 | Other financial expenses | 
 2 071 | 
 1 481 | 
  833 | 
 29 | 
 86 | 
  136 | 
  396 | 
 |   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
 | Financial items, net | 
  292 | 
 -1 104 | 
 -593 | 
 -231 | 
  171 | 
 -521 | 
 70 | 
 |   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
 | Profit on ordinary items before taxes | 
 29 562 | 
 36 567 | 
 15 088 | 
 1 623 | 
 3 829 | 
 14 265 | 
 1 763 | 
 |   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
 | Taxes | 
 12 043 | 
 11 919 | 
 6 226 | 
  416 | 
  430 | 
 4 352 | 
  496 | 
 |   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
 | Profit before extraordinary items | 
 17 520 | 
 24 648 | 
 8 863 | 
 1 207 | 
 3 399 | 
 9 912 | 
 1 267 | 
 |   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
 | Extraordinary income | 
 10 | 
 .. | 
 .. | 
 .. | 
 .. | 
 .. | 
 .. | 
 | Extraordinary depreciation | 
 .. | 
 71 | 
 63 | 
 .. | 
 .. | 
 .. | 
 8 | 
 | Other extraordinary expenses | 
 1 | 
 1 | 
 .. | 
 .. | 
 .. | 
 .. | 
 1 | 
 |   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
 | Profit extraordinary items | 
 9 | 
 -73 | 
 -63 | 
 .. | 
 .. | 
 .. | 
 -9 | 
 |   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
 | Taxes on extraordinary items | 
  191 | 
 2 798 | 
  774 | 
  558 | 
 1 378 | 
 51 | 
 37 | 
 |   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
 | Annual profit | 
 17 337 | 
 21 778 | 
 8 025 | 
  649 | 
 2 022 | 
 9 861 | 
 1 221 | 
 |   | 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
 | Dividends | 
 2 427 | 
 2 763 | 
 1 676 | 
 - | 
  633 | 
  386 | 
 68 | 
  |