| |
NOK 1 000 |
| Income |
|
|
|
|
|
|
|
| Freight-/passenger income |
32 436.9 |
399 319.4 |
1 474 817.5 |
3 074 538.9 |
3 291 056.7 |
133 934.3 |
123 189.5 |
| Time charter income |
59 535.3 |
35 087.9 |
137 941.1 |
184 115.2 |
9 463.0 |
3 435 287.5 |
1 590 706.5 |
| Bareboat income |
- |
135.7 |
17 955.8 |
11 551.9 |
8 028.5 |
87 815.9 |
.. |
| Other income |
1 173.7 |
40 781.4 |
47 246.1 |
124 200.8 |
320 596.8 |
.. |
.. |
| |
|
|
|
|
|
|
|
| Costs |
|
|
|
|
|
|
|
| Bunker and fuel costs |
5 630.9 |
83 729.2 |
250 638.3 |
600 806.6 |
574 309.5 |
18 406.5 |
20 285.6 |
| Public charges, port charges and cargo handling cost |
1 775.3 |
10 376.9 |
35 456.2 |
92 992.8 |
16 560.0 |
.. |
.. |
| Crew cost |
31 064.2 |
100 607.0 |
359 364.6 |
1 156 261.3 |
1 420 734.1 |
936 864.0 |
216 626.4 |
| Repairs and maintenance cost |
7 648.3 |
29 852.3 |
16 882.7 |
64 324.4 |
15 741.5 |
111 888.4 |
99 692.4 |
| Depreciation |
8 904.0 |
26 715.8 |
81 034.6 |
350 832.7 |
314 041.0 |
493 708.4 |
151 544.4 |
| Insurance premium on vessels |
3 287.4 |
11 880.9 |
25 501.3 |
47 310.3 |
39 961.2 |
69 183.6 |
20 065.1 |
| Other administrative cost for operating vessels |
4 542.3 |
8 438.7 |
30 814.2 |
225 613.9 |
110 852.1 |
134 414.3 |
31 488.3 |
| Timecharter cost |
2 683.3 |
107 767.6 |
262 625.2 |
33 327.5 |
65 204.3 |
15 899.6 |
80 246.9 |
| Bareboat cost |
- |
1 091.3 |
3 153.1 |
103 187.9 |
7 959.4 |
7 484.5 |
29 270.0 |
| Repairs and maintenance cost - minor repairs |
9 754.9 |
53 675.4 |
65 472.7 |
239 347.0 |
300 570.9 |
343 314.2 |
90 498.2 |
| Other costst |
2 097.7 |
19 814.5 |
55 930.5 |
371 691.1 |
142 058.8 |
302 663.7 |
76 233.4 |
| Other costs related to cargo handling |
1 158.0 |
2 417.5 |
20 521.1 |
16 365.9 |
1 318.0 |
600.6 |
89.9 |
|
