| Operating income |
3 482 381 |
3 760 963 |
| Revenue |
3 267 099 |
3 500 677 |
| Other operating income |
215 282 |
260 287 |
| Operating expenses |
2 949 137 |
3 245 410 |
| Raw materials and consumables used |
1 744 611 |
1 888 044 |
| Payroll expense |
519 474 |
559 290 |
| Depreciation and write-down of tangible and intangible fixed assets |
136 076 |
157 102 |
| Other operating expenses |
548 976 |
640 974 |
| Operating profit |
533 244 |
515 554 |
| |
|
|
| Income from subsidiaries, other group entities and from associates |
168 686 |
181 108 |
| Interest income |
52 641 |
75 789 |
| Other financial income |
216 271 |
310 516 |
| Interest expense |
85 711 |
117 980 |
| Write-down of financial current and fixed assets |
20 364 |
28 861 |
| Other financial expence |
53 570 |
103 658 |
| Financial items, net |
277 954 |
316 915 |
| |
|
|
| Operating result before tax |
811 198 |
832 469 |
| Extraordinary items |
1 509 |
5 596 |
| Tax |
294 256 |
292 507 |
| Net profit |
518 451 |
545 558 |
| |
|
|
| Transferred to equity |
299 333 |
281 573 |
| Contribution to group companies |
52 119 |
53 110 |
| Proposed dividends |
166 999 |
210 874 |
| |
|
|
| Number of enterprises |
179 761 |
186 366 |
|